XML 70 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities ("VIE") Variable Interest Entities - Assets and Liabilities of Hilli LLC (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
ASSETS          
Cash and short-term deposits $ 306,387 $ 306,387 $ 286,562 $ 214,862 $ 224,190
Restricted cash and short-term deposits 457,776 457,776   397,815  
Vessels and equipment, net 3,315,960 3,315,960   2,077,059  
Other non-current assets 327,176 327,176   157,504  
Total assets 5,187,084 5,187,084   4,764,287  
Liabilities          
Current portion of long-term debt and short-term debt 830,911 830,911   1,384,933  
Long-term debt 1,788,669 1,788,669   1,025,914  
Total liabilities 3,040,688 3,040,688   2,967,983  
Total operating revenues   248,665 85,950    
Realized and unrealized gain on oil derivative instrument   200,088 0    
Net cash payments in financing activities [1]   (252,142) (332,177)    
Variable Interest Entity, Primary Beneficiary          
Liabilities          
Current portion of long-term debt and short-term debt 799,011 799,011   833,664  
Long-term debt 1,097,539 1,097,539   252,691  
Total liabilities 1,896,550 1,896,550   $ 1,086,355  
Net cash payments in financing activities   810,600 80,900    
Liquefaction Services          
Liabilities          
Total operating revenues   73,101 $ 0    
Liquefaction Services | Variable Interest Entity, Primary Beneficiary          
Liabilities          
Total operating revenues 48,000        
Net cash payments in financing activities 15,200        
Energy Related Derivative - Oil | Variable Interest Entity, Primary Beneficiary          
Liabilities          
Realized and unrealized gain on oil derivative instrument 88,700        
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Golar Hilli LLC | Golar LNG Partners          
ASSETS          
Cash and short-term deposits 101,074 101,074      
Restricted cash and short-term deposits 53,051 53,051      
Vessels and equipment, net 1,313,475 1,313,475      
Other non-current assets 287,432 287,432      
Total assets 1,755,032 1,755,032      
Liabilities          
Current portion of long-term debt and short-term debt 148,569 148,569      
Long-term debt 762,533 762,533      
Total liabilities $ 911,102 $ 911,102      
[1] Following the adoption of the amendments to ASC 230, the statement of cash flows presents the change in the period in total cash, cash equivalents and restricted cash. These amendments have been applied retrospectively for the nine months ended September 30, 2017.