XML 81 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments (Details) - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Dec. 19, 2017
Sep. 30, 2017
Dec. 31, 2016
Non-Derivatives:          
Cash and cash equivalents $ 306,387,000 $ 214,862,000   $ 286,562,000 $ 224,190,000
Restricted cash and short-term deposits 457,776,000 397,815,000      
Long-term debt (1,788,669,000) (1,025,914,000)      
Derivatives:          
Derivative asset 16,225,000 10,166,000      
Deferred finance charges 17,080,000 24,053,000      
Interest Rate Swap | Cash Flow Hedging          
Derivatives:          
Notional value $ 1,250,000,000        
Interest Rate Swap | Minimum | Cash Flow Hedging          
Derivatives:          
Fixed interest rates 1.13%        
Interest Rate Swap | Maximum | Cash Flow Hedging          
Derivatives:          
Fixed interest rates 1.94%        
Carrying value | Level 1          
Non-Derivatives:          
Cash and cash equivalents $ 306,387,000 214,862,000      
Restricted cash and short-term deposits 457,776,000 397,815,000      
Carrying value | Level 2          
Non-Derivatives:          
Debt, current (833,691,000) (1,393,229,000)      
Long-term debt - convertible bonds (350,148,000) (340,173,000)      
Long-term debt (1,452,821,000) (701,498,000)      
Carrying value | Level 2 | Interest Rate Swap          
Derivatives:          
Derivative asset 16,225,000 10,166,000      
Carrying value | Level 2 | Foreign Exchange Swaps          
Derivatives:          
Foreign exchange swaps asset 129,000 51,000      
Foreign exchange swaps liability (460,000) (223,000)      
Carrying value | Level 2 | Return Equity Swap          
Derivatives:          
Derivative liability (50,899,000) (40,141,000)      
Carrying value | Level 2 | Earn-out Units          
Derivatives:          
Derivative asset 0 7,400,000      
Fair value | Level 1          
Non-Derivatives:          
Cash and cash equivalents, fair value disclosure 306,387,000 214,862,000      
Restricted cash and cash equivalents, fair value disclosure 457,776,000 397,815,000      
Fair value | Level 2          
Non-Derivatives:          
Debt, current, fair value disclosure (833,691,000) (1,393,229,000)      
Convertible debt, fair value disclosures (420,653,000) (430,361,000)      
Long-term debt, fair value (1,452,821,000) (701,498,000)      
Fair value | Level 2 | Interest Rate Swap          
Derivatives:          
Derivative asset 16,225,000 10,166,000      
Fair value | Level 2 | Foreign Exchange Swaps          
Derivatives:          
Foreign exchange swaps asset 129,000 51,000      
Foreign exchange swaps liability (460,000) (223,000)      
Fair value | Level 2 | Return Equity Swap          
Derivatives:          
Derivative liability (50,899,000) (40,141,000)      
Fair value | Level 2 | Earn-out Units          
Derivatives:          
Derivative asset 0 7,400,000      
FLNG          
Derivatives:          
Derivative asset   79,600,000 $ 79,600,000    
Derivative liability   (79,600,000)      
FLNG | Carrying value | Level 2 | Interest Rate Swap          
Derivatives:          
Derivative asset 280,470,000 94,700,000      
FLNG | Fair value | Level 2 | Interest Rate Swap          
Derivatives:          
Derivative asset $ 280,470,000 $ 94,700,000