XML 154 R136.htm IDEA: XBRL DOCUMENT v3.19.1
FINANCIAL INSTRUMENTS - Fair Values (Details) - USD ($)
12 Months Ended
Dec. 31, 2018
Oct. 31, 2018
Dec. 31, 2017
Dec. 03, 2017
Carrying Value and Estimated Fair Values        
Cash collateral $ 486,426,000   $ 397,815,000  
Derivative asset 95,500,000   112,317,000  
Derivative liability 72,126,000   40,364,000  
Debt Issuance Costs, Net 16,837,000   24,053,000  
Gross amounts presented in the consolidated balance sheet, Total asset derivatives 10,770,000   10,166,000  
Gross amounts not offset in the consolidated balance sheet subject to netting agreements 0   0  
Net amount, Total asset derivatives 10,770,000   10,166,000  
Energy Related Derivative        
Carrying Value and Estimated Fair Values        
Derivative asset 84,730,000   94,700,000  
Derivative liability       $ 79,600,000
Interest rate swap        
Carrying Value and Estimated Fair Values        
Derivative asset 6,298,000   10,166,000  
Equity Swap        
Carrying Value and Estimated Fair Values        
Derivative liability 70,804,000   40,141,000  
Currency swap        
Carrying Value and Estimated Fair Values        
Derivative asset     51,000  
Derivative liability 1,322,000   223,000  
Earn-Out Units        
Carrying Value and Estimated Fair Values        
Derivative asset 0   7,400,000  
Level 1 | Carrying value        
Carrying Value and Estimated Fair Values        
Cash and cash equivalents 217,835,000   214,862,000  
Restricted cash and short-term deposits 486,426,000   397,815,000  
Level 1 | Fair value        
Carrying Value and Estimated Fair Values        
Cash and cash equivalents 217,835,000   214,862,000  
Restricted cash and short-term deposits 486,426,000   397,815,000  
Level 2 | Carrying value        
Carrying Value and Estimated Fair Values        
Current portion of long-term debt (732,184,000)   (1,393,229,000)  
Long-term debt - convertible bond (353,661,000)   (340,173,000)  
Long-term debt (1,496,351,000)   (701,498,000)  
Level 2 | Carrying value | Energy Related Derivative        
Carrying Value and Estimated Fair Values        
Derivative asset 84,730,000   94,700,000  
Level 2 | Carrying value | Interest rate swap        
Carrying Value and Estimated Fair Values        
Derivative asset 10,770,000   10,166,000  
Level 2 | Carrying value | Equity Swap        
Carrying Value and Estimated Fair Values        
Derivative liability 70,804,000   40,141,000  
Level 2 | Carrying value | Currency swap        
Carrying Value and Estimated Fair Values        
Foreign exchange swaps asset 0   51,000  
Foreign exchange swaps liability (1,322,000)   (223,000)  
Level 2 | Carrying value | Earn-Out Units        
Carrying Value and Estimated Fair Values        
Derivative asset 0 $ 0 7,400,000  
Level 2 | Fair value        
Carrying Value and Estimated Fair Values        
Current portion of long-term debt (732,184,000)   (1,393,229,000)  
Long-term debt - convertible bond (373,029,000)   (430,361,000)  
Long-term debt (1,496,351,000)   (701,498,000)  
Level 2 | Fair value | Energy Related Derivative        
Carrying Value and Estimated Fair Values        
Derivative asset 84,730,000   94,700,000  
Level 2 | Fair value | Interest rate swap        
Carrying Value and Estimated Fair Values        
Derivative asset 10,770,000   10,166,000  
Level 2 | Fair value | Equity Swap        
Carrying Value and Estimated Fair Values        
Derivative liability 70,804,000   40,141,000  
Level 2 | Fair value | Currency swap        
Carrying Value and Estimated Fair Values        
Foreign exchange swaps asset 0   51,000  
Foreign exchange swaps liability (1,322,000)   (223,000)  
Level 2 | Fair value | Earn-Out Units        
Carrying Value and Estimated Fair Values        
Derivative asset 0   $ 7,400,000  
Share Repurchase Forward Swap        
Carrying Value and Estimated Fair Values        
Cash collateral $ 82,900,000      
Collateral required under share repurchase agreement, percentage of total purchase price 20.00%