XML 35 R17.htm IDEA: XBRL DOCUMENT v3.19.1
IMPAIRMENT OF NON-CURRENT ASSETS
12 Months Ended
Dec. 31, 2018
IMPAIRMENT OF LONG-TERM ASSETS [Abstract]  
IMPAIRMENT OF NON-CURRENT ASSETS
9.
IMPAIRMENT OF NON-CURRENT ASSETS

Vessels

The following table presents the market values and carrying values of nine of our vessels that we have determined to have market values that are less than their carrying values as of December 31, 2018. However, based on the estimated future undiscounted cash flows of these vessels, which are significantly greater than the respective carrying values, no impairment was recognized.

(in thousands of $)
Vessel
2018 Market value (1)
2018 Carrying value
Deficit
Golar Arctic
76,750
134,400
57,650
Golar Seal
178,750
179,000
250
Golar Bear
182,000
183,900
1,900
Golar Frost
182,000
187,700
5,700
Golar Viking
78,250
112,300
34,050
Golar Glacier
182,500
183,500
1,000
Golar Snow
184,500
191,800
7,300
Golar Ice
184,000
192,000
8,000
Golar Kelvin
183,500
185,600
2,100

(1) Market values are determined using reference to average broker values provided by independent brokers. Broker values are considered an estimate of the market value for the purpose of determining whether an impairment trigger exists. Broker values are commonly used and accepted by our lenders in relation to determining compliance with relevant covenants in applicable credit facilities for the purpose of assessing security quality.

Since vessel values can be volatile, our estimates of market value may not be indicative of either the current or future prices we could obtain if we sold any of the vessels. In addition, the determination of estimated market values may involve considerable judgment, given the illiquidity of the second-hand markets for these types of vessels.

Long-lived assets

The following table presents the impairment charge recognized in relation to equipment included in "Other non-current assets", acquired due to uncertainty of the future usage of this equipment:
(in thousands of $)
2018

 
2017

 
2016

Impairment charge

 

 
1,706



Investment in affiliates

In November 2018, Golar Partners announced a distribution cut which failed to translate into an improved share price. Given the failure of the share price to recover and the sustained period of the suppressed share price, we believe that the difference between the carrying value and the fair value of our equity accounted investment is no longer temporary. On December 31, 2018, we recorded an impairment charge of $149.4 million.

The fair value of our investment in Golar Partners is categorized within level 2 of the fair value hierarchy. The methodology applied to arrive at the fair value was to apply a Monte Carlo Simulation model to estimate the total equity value of Golar Partners which determines the total distribution payment to all unitholders including Common, GP units and IDRs. The key inputs into the model are the valuation date share price, long term volatility curve and dividend yield of Golar Partners.