XML 73 R55.htm IDEA: XBRL DOCUMENT v3.19.1
INVESTMENTS IN AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Participation percentages, carrying amounts and components of non-consolidated investees
At December 31, 2018 and 2017, we have the following participation in investments that are recorded using the equity method:
 
2018

 
2017

Golar Partners (1)
32.0
%
 
31.8
%
Egyptian Company for Gas Services S.A.E ("ECGS")
50
%
 
50
%
Golar Power
50
%
 
50
%
OneLNG
51
%
 
51
%
The Cool Pool Limited ("Pool Manager") (2)
50
%
 
33
%
Avenir LNG Limited ("Avenir")
22.5
%
 


(1) As of December 31, 2018, we held a 32.0% (2017: 31.8%) ownership interest in Golar Partners (including our 2% general partner interest) and 100% of the IDRs.
(2) The Pool Manager is a Marshall Islands service company that was established in September 2015 to facilitate the joint operations under the Cool Pool. Following the exit of one participant from the pool in June 2018, our participation increased to50%.

The carrying amounts of our investments in our equity method investments as at December 31, 2018 and 2017 are as follows:
(in thousands of $)
2018

 
2017

Golar Partners
271,160

 
467,097

Golar Power
266,151

 
228,696

OneLNG

 
2,047

Avenir
28,710

 

Others (1)
5,761

 
5,385

Equity in net assets of affiliates
571,782

 
703,225


1 Others largely relate to our investment in ECGS amounting to $5.3 million and $5.4 million as at December 31, 2018 and 2017, respectively.

The components of equity in net assets of non-consolidated affiliates are as follows:
(in thousands of $)
2018

 
2017

Cost
981,196

 
877,810

Dividends
(336,286
)
 
(287,263
)
Equity in net earnings of affiliates
95,458

 
107,553

Impairment of investment in affiliate
(149,389
)
 

Share of other comprehensive income of affiliates
(19,197
)
 
5,125

Equity in net assets of affiliates
571,782

 
703,225

Summarized financial information of affiliated undertakings
Summarized financial information of the affiliated undertakings shown on a 100% basis are as follows:
(in thousands of $)
December 31, 2018
 
 
December 31, 2017
 
ECGS
Golar Partners
Pool Manager
Golar Power
OneLNG
Avenir
 
ECGS
Golar Partners
Pool Manager
Golar Power
OneLNG
Balance Sheet


 
 
 
 
 
 
 
 
 
 
Current assets
22,955

164,529

98,448

79,029

4,884

78,591

 
37,476

311,496

40,661

61,374

14,955

Non-current assets
244

2,076,288


955,100


20,840

 
333

2,115,875


713,646


Current liabilities
11,510

323,508

98,448

285,447

8,741

1,760

 
25,836

180,087

40,661

60,033

10,941

Non-current liabilities
1,203

1,157,792


149,114



 
1,203

1,399,683


174,656


Non-controlling interests

79,902


1,541



 

76,544




 


 

 
 
 
 
 
 
 
 
Statement of Operations


 
 
 
 
 
 
 
 
 
 
Revenue
30,596

346,650

346,170

78,732

7

487

 
44,052

433,102

159,460

7,354


Net income (loss)
207

76,548


(10,202
)
(6,646
)
(975
)
 
1,047

144,848


(7,899
)
(14,883
)