XML 82 R64.htm IDEA: XBRL DOCUMENT v3.19.1
SHARE CAPITAL AND SHARE OPTIONS (Tables)
12 Months Ended
Dec. 31, 2018
SHARE CAPITAL AND SHARE OPTIONS [Abstract]  
Authorized and issue share capital
As at December 31, 2018 and 2017, our authorized and issued share capital is as follows:

Authorized share capital:
(in thousands of $, except per share data)
2018

 
2017

150,000,000 (2017: 150,000,000) common shares of $1.00 each
150,000

 
150,000


Issued share capital:
(in thousands of $, except per share data)
2018

 
2017

101,302,404 (2017: 101,118,289) outstanding issued common shares of $1.00 each
101,303

 
101,119

Weighted average assumptions used
The weighted average assumptions as at grant date are noted in the table below:
 
2018

 
2017

 
2016

Risk free interest rate
2.5
%
 
1.8
%
 
1.8
%
Expected volatility of common stock
62.5
%
 
54.5
%
 
55.0
%
Expected dividend yield
0.0
%
 
0.0
%
 
0.0
%
Expected term of options (in years)
3.6 years

 
3.8 years

 
5.0 years

Summary of stock option activity
 
Year ended December 31
In $'000
2018

 
2017

 
2016

Intrinsic value of share options exercised
2,621

 
286

 
1,326

Total fair value of share options fully vested in the year
16,623

 
13,601

 
113

 
 
 
 
 
 
Compensation cost recognized in the consolidated statement of operations
11,748

 
8,777

 
5,830

Share options cost capitalized*
421

 
1,823

 
822

*These costs have been capitalized as part of the cost of the conversion of the Hilli, representing share options awarded to employees directly involved in the conversion.
A summary of option activity as at December 31, 2018 is presented below:
(in thousands of $, except per share data)
Shares
(in '000s)

 
Weighted average exercise price

 
Weighted average remaining contractual term
(years)
Options outstanding at December 31, 2017
4,017


$
37.92


3.0
Exercised during the year
(184
)

$
14.60



Forfeited during the year
(521
)

$
45.06



Lapsed during the year
(15
)
 
$
31.46

 
 
Granted during the year
508


$
27.20



Options outstanding at December 31, 2018
3,805


$
36.16


2.4

Options exercisable at:
 
 
 
 
 
December 31, 2018
2,320

 
$
39.02

 
1.96
December 31, 2017
1,139

 
$
37.92

 
2.53
December 31, 2016
108

 
$
2.84

 
0.83