XML 84 R66.htm IDEA: XBRL DOCUMENT v3.19.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest rate derivatives
As of December 31, 2018 and 2017, we were party to the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:

Instrument
(in thousands of $)
 
Year end
 
Notional value

 
Maturity dates
 
Fixed interest rates
Interest rate swaps*:
 
 
 
 
 
 
 
 
Receiving floating, pay fixed
 
2018
 
950,000

 
2019/ 2021
 
1.23% to 1.94%
Receiving floating, pay fixed
 
2017
 
1,250,000

 
2018/ 2021
 
1.13% to 1.94%

* This excludes any interest rate swap agreements designated and qualifying cash flow hedges in our equity method investments.
Fair value hierarchy of derivative and non-derivative financial instruments
The carrying value and fair value of our financial instruments at December 31, 2018 and 2017 are as follows:

 
 
2018

2018

2017

2017

(in thousands of $)
Fair value hierarchy
Carrying value

Fair value

Carrying value

Fair value

 
 
 
 
 
 
Non-derivatives:
 
 

 

 

 

Cash and cash equivalents
Level 1
217,835

217,835

214,862

214,862

Restricted cash and short-term deposits
Level 1
486,426

486,426

397,815

397,815

Current portion of long-term debt and short-term debt (1)(2)
Level 2
(732,184
)
(732,184
)
(1,393,229
)
(1,393,229
)
Long-term debt – convertible bonds (2)  
Level 2
(353,661
)
(373,029
)
(340,173
)
(430,361
)
Long-term debt (2)
Level 2
(1,496,351
)
(1,496,351
)
(701,498
)
(701,498
)
Derivatives:
 


 
 
Oil derivative instrument (6)
Level 2
84,730

84,730

94,700

94,700

Interest rate swaps asset (3)
Level 2
10,770

10,770

10,166

10,166

Foreign exchange swaps asset (3)
Level 2


51

51

Foreign exchange swaps liability (3)
Level 2
(1,322
)
(1,322
)
(223
)
(223
)
Total return equity swap liability (3)(4)
Level 2
(70,804
)
(70,804
)
(40,141
)
(40,141
)
Earn-Out Units asset (5)
Level 2


7,400

7,400



(1)
The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments.
(2)
Our debt obligations are recorded at amortized cost in the consolidated balance sheets. The amounts presented in the table, are gross of the deferred charges amounting to $16.8 million and $24.1 million at December 31, 2018 and December 31, 2017, respectively.
(3)
The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties.
(4)
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
(5)
The Earn-Out Units were issued to Golar in connection with the IDR Reset transaction between Golar and Golar Partners in October 2016. In October 2018, Golar Partners reduced their quarterly distribution and, as such, the fair value of the Earn-Out Units was written down to $nil. See note 16.
(6)
The fair value of the oil derivative instrument was determined using the estimated discounted cash flows of the additional payments due to us as a result of oil prices moving above a contractual oil price floor over the term of the LTA. Significant inputs used in the valuation of the oil derivative include management’s estimate of an appropriate discount rate and the length of time to blend the long-term and the short-term oil prices obtained from quoted prices in active markets.
Summary of fair value of derivative instruments on a gross basis
The following table summarizes the fair value of our derivative instruments on a gross basis (none of which have been designated as hedges) recorded in our consolidated balance sheets as of December 31, 2018 and 2017:

 
Balance sheet classification
2018

 
2017

(in thousands of $)
 
 
 
 
Asset derivatives
 
 
 
 
Oil derivative instrument
Other non-current assets
84,730

 
94,700

Earn-Out Units asset
Other non-current assets

 
7,400

Interest rate swaps
Other current and non-current assets
10,770

 
10,166

Foreign exchange swaps
Other non-current assets

 
51

Total asset derivatives
 
95,500

 
112,317

Liability derivatives
 
 
 
 
Foreign exchange swaps
Other current liabilities
1,322

 
223

Total return equity swap
Other current liabilities
70,804

 
40,141

Total liability derivatives
 
72,126

 
40,364

Offsetting assets
We have elected not to offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable master netting arrangements. However, if we were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in our consolidated balance sheets as of December 31, 2018 and 2017 would be adjusted as detailed in the following table:
 
2018
2017
 
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
Gross amounts presented in the consolidated balance sheet
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
Net amount
(in thousands of $)
 
 
 
 
 
 
Total asset derivatives
10,770


10,770

10,166


10,166