XML 124 R25.htm IDEA: XBRL DOCUMENT v3.20.1
VESSELS AND EQUIPMENT, NET
12 Months Ended
Dec. 31, 2019
Property, Plant and Equipment [Abstract]  
VESSELS AND EQUIPMENT, NET
16.VESSELS AND EQUIPMENT, NET


Year Ended December 31, 2019
(in thousands of $)

Vessels and equipmentMooring equipmentDrydocking expenditureOffice equipmentTotal
Cost
As of January 13,447,464  45,771  133,316  11,497  3,638,048  
Additions6,268  —  29,557  159  35,984  
Write-offs (2)
(24,415) —  (22,135) (3,258) (49,808) 
As of December 313,429,317  45,771  140,738  8,398  3,624,224  
Depreciation, amortization and impairment
As of January 1(331,477) (3,392) (26,039) (5,761) (366,669) 
Charge for the year (3)
(93,084) (5,714) (12,530) (1,236) (112,564) 
Impairment (1)
(34,250) —  —  —  (34,250) 
Write-offs (2)
24,415  —  22,135  3,258  49,808  
As of December 31
(434,396) (9,106) (16,434) (3,739) (463,675) 
Net book value as at December 312,994,921  36,665  124,304  4,659  3,160,549  

Year Ended December 31, 2018
(in thousands of $)

Vessels and equipmentMooring equipmentDrydocking expenditureOffice equipmentTotal
Cost
As of January 12,383,993  —  37,352  9,791  2,431,136  
Additions3,639  —  4,681  2,984  11,304  
Transfer from asset under development (4)

1,150,660  45,771  100,000  —  1,296,431  
Transfer to asset under development(90,828) —  —  —  (90,828) 
Write-offs (2)
—  —  (8,717) (1,278) (9,995) 
As of December 313,447,464  45,771  133,316  11,497  3,638,048  
Depreciation, amortization and impairment
As of January 1(323,883) —  (24,337) (5,857) (354,077) 
Charge for the year (3)
(78,422) (3,392) (10,419) (1,182) (93,415) 
Transfer to asset under development70,828  —  —  —  70,828  
Write-offs (2)
—  —  8,717  1,278  9,995  
As of December 31
(331,477) (3,392) (26,039) (5,761) (366,669) 
Net book value as at December 313,115,987  42,379  107,277  5,736  3,271,379  

(1) In March 2019, we entered into a number of contracts relating to the conversion and subsequent disposal of the Golar Viking, which triggered an impairment assessment as it was considered probable to be disposed of significantly before the end of its useful economic life. This resulted in an impairment charge of $34.3 million, which represents the write down of the Golar Viking asset to its fair value. Fair value is based on average broker valuation at date of measurement and represents the exit price in the principal LNG carrier sales market.

(2) Write-offs relates to fully depreciated and amortized assets.
(3) Depreciation and amortization charge for the years ended December 31, 2019 and 2018, excludes $0.5 million and, $0.3 million respectively, of amortization charged to non-current assets in relation to the Cameroon License fee.
(4) On completion of the Hilli FLNG conversion and commissioning, we reclassified the total balance from "Asset under development" in our consolidated balance sheet as of December 31, 2018. Capitalized interest costs of $148.1 million are included in the cost amounts above as of December 31, 2018.

The following table presents the market values and carrying values of our vessels that we have determined to have market values that are less than their carrying values as of December 31, 2019. However, based on the estimated future undiscounted cash flows of these vessels, which are significantly greater than the respective carrying values, no impairment was recognized.

(in millions of $)
Vessel
2019 Market value (1)
2019 Carrying valueDeficit
Golar Arctic64.0136.4(72.4)
Golar Bear174.0184.2(10.2)
Golar Crystal172.0178.6(6.6)
Golar Frost174.0187.0(13.0)
Golar Glacier175.0182.9(7.9)
Golar Ice178.0190.2(12.2)
Golar Kelvin177.0184.4(7.4)
Golar Snow179.0192.0(13.0)
Golar Viking73.075.8(2.8)
(1) Market values are determined using reference to average broker values provided by independent brokers. Broker values are considered an estimate of the market value for the purpose of determining whether an impairment trigger exists. Broker values are commonly used and accepted by our lenders in relation to determining compliance with relevant covenants in applicable credit facilities for the purpose of assessing security quality.

Since vessel values can be volatile, our estimates of market value may not be indicative of either the current or future prices we could obtain if we sold any of the vessels. In addition, the determination of estimated market values may involve considerable judgment, given the illiquidity of the second-hand markets for these types of vessels.