XML 49 R25.htm IDEA: XBRL DOCUMENT v3.21.1
VESSELS AND EQUIPMENT, NET
12 Months Ended
Dec. 31, 2020
Property, Plant and Equipment [Abstract]  
VESSELS AND EQUIPMENT, NET
16.VESSELS AND EQUIPMENT, NET

Year Ended December 31, 2020
(in thousands of $)

Vessels and equipmentMooring equipmentDrydocking expenditureOffice equipmentTotal
Cost
As of January 13,429,317 45,771 140,738 8,398 3,624,224 
Additions3,282 — 3,713 161 7,156 
Transfer to asset under development (1)
(127,620)— — — (127,620)
Write-offs (2)
(6,125)— (6,500)(393)(13,018)
As of December 313,298,854 45,771 137,951 8,166 3,490,742 
Depreciation, amortization and impairment
As of January 1(434,396)(9,106)(16,434)(3,739)(463,675)
Charge for the year (3)
(87,383)(5,714)(13,080)(1,283)(107,460)
Transfer to asset under development (1)
50,448 — — 50,448 
Write-offs (2)
6,125 — 6,500 393 13,018 
As of December 31(465,206)(14,820)(23,014)(4,629)(507,669)
Net book value as at December 31, 20202,833,648 30,951 114,937 3,537 2,983,073 
Year Ended December 31, 2019
(in thousands of $)

Vessels and equipmentMooring equipmentDrydocking expenditureOffice equipmentTotal
Cost
As of January 13,447,464 45,771 133,316 11,497 3,638,048 
Additions6,268 — 29,557 159 35,984 
Write-offs (2)
(24,415)— (22,135)(3,258)(49,808)
As of December 313,429,317 45,771 140,738 8,398 3,624,224 
Depreciation, amortization and impairment
As of January 1(331,477)(3,392)(26,039)(5,761)(366,669)
Charge for the year (3)
(93,084)(5,714)(12,530)(1,236)(112,564)
Impairment (4)
(34,250)— — — (34,250)
Write-offs (2)
24,415 — 22,135 3,258 49,808 
As of December 31(434,396)(9,106)(16,434)(3,739)(463,675)
Net book value as at December 31, 20192,994,921 36,665 124,304 4,659 3,160,549 

(1) Upon LNG Croatia's entry to the shipyard in January 2020 for her conversion to a FSRU, we have reclassified the carrying value of the vessel and its associated accumulated depreciation to “Asset under development” (note 15)

(2) Write-offs relates to fully depreciated and amortized assets.

(3) Depreciation and amortization charge for the years ended December 31, 2020 and 2019, excludes $0.5 million and, $0.5 million respectively, of amortization charged to non-current assets in relation to the Cameroon License fee.

(4) In March 2019, we entered into a number of contracts relating to the conversion and subsequent disposal of the LNG Croatia (note 15), which triggered an impairment assessment as it was considered probable to be disposed of significantly before the end of its useful economic life. This resulted in an impairment charge of $34.3 million.

The following table presents the market values and carrying values of our vessels that we have determined to have market values that are less than their carrying values as of December 31, 2020. However, based on the estimated future undiscounted cash flows of these vessels, which are significantly greater than the respective carrying values, no impairment was recognized.

(in millions of $)
Vessel
2020 Market value (1)
2020 Carrying value
Deficit
Golar Arctic47.5129.8(82.3)
Golar Bear160.0178.4(18.4)
Golar Crystal159.0173.2(14.2)
Golar Frost160.5181.4(20.9)
Golar Glacier155.7177.4(21.7)
Golar Ice159.5184.6(25.1)
Golar Kelvin160.0178.9(18.9)
Golar Seal156.3168.2(11.9)
Golar Snow159.8184.8(25.0)

(1) Market values are determined using reference to average broker values provided by independent brokers. Broker values are considered an estimate of the market value for the purpose of determining whether an impairment trigger exists. Broker values are commonly used and accepted by our lenders in relation to determining compliance with relevant covenants in applicable credit facilities for the purpose of assessing security quality.
Since vessel values can be volatile, our estimates of market value may not be indicative of either the current or future prices we could obtain if we sold any of the vessels. In addition, the determination of estimated market values may involve considerable judgment, given the illiquidity of the second-hand markets for these types of vessels.