XML 28 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 127,691 $ 222,123
Restricted cash and short-term deposits 100,361 111,545
Trade accounts receivable 29,648 25,470
Amounts due from related parties 2,112 1,743
Inventories 1,533 1,228
Other current assets 8,682 9,280
Total current assets 270,027 371,389
Non-current assets    
Restricted cash 62,820 76,744
Investments in affiliates 312,151 508,805
Asset under development 658,247 434,248
Vessels and equipment, net 2,983,073 3,160,549
Other non-current assets 27,911 80,409
Total assets 4,314,229 4,632,144
Current liabilities    
Current portion of long-term debt and short-term debt (982,845) (1,241,108)
Trade accounts payable (10,579) (13,930)
Accrued expenses (89,357) (81,040)
Other current liabilities (85,419) (96,081)
Amounts due to related parties (12,006) (11,790)
Total current liabilities (1,180,206) (1,443,949)
Non-current liabilities    
Long-term debt (1,367,937) (1,294,719)
Other non-current liabilities (135,439) (142,650)
Total liabilities (2,683,582) (2,881,318)
Commitments and Contingencies
EQUITY    
Share capital 109,943,594 common shares of $1.00 each issued and outstanding (2019: 101,302,404) (109,944) (101,303)
Treasury shares 0 39,098
Additional paid-in capital (1,969,602) (1,876,067)
Contributed surplus (200,000) (200,000)
Accumulated other comprehensive loss 56,073 34,866
Retained losses 930,950 605,145
Total stockholders' equity (1,292,523) (1,498,261)
Non-controlling interests (338,124) (252,565)
Total equity (1,630,647) (1,750,826)
Total liabilities and equity $ (4,314,229) $ (4,632,144)