XML 66 R42.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment reporting information
Year Ended December 31, 2020
(in thousands of $)ShippingFLNGPower
Corporate and other (1)
Total
Statement of Operations:
Total operating revenues191,881 226,061 — 20,695 438,637 
Vessel operating expenses
(57,326)(52,104)— 504 (108,926)
Voyage, charterhire and commission expenses
(12,634)— — — (12,634)
Administrative expenses
(2,211)(1,672)— (31,428)(35,311)
Project development expenses
(112)(2,793)— (5,986)(8,891)
Realized gains on oil derivative instrument (note 2)— 2,539 — — 2,539 
Other operating income3,262 — — — 3,262 
Adjusted EBITDA122,860 172,031 — (16,215)278,676 
Equity in net losses of affiliates— — (39,158)(137,369)(176,527)

Year Ended December 31, 2019
(in thousands of $)ShippingFLNGPower
Corporate and other (1)
Total
Statement of Operations:
Total operating revenues208,766 218,096 — 21,888 448,750 
Vessel operating expenses
(66,502)(55,284)— 496 (121,290)
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement)(38,053)(788)— — (38,841)
Administrative expenses
(2,220)(1,526)— (48,425)(52,171)
Project development expenses
(964)(3,173)— (853)(4,990)
Realized gains on oil derivative instrument (note 2)— 13,089 — — 13,089 
Other operating income/(losses)13,295 (2,962)— — 10,333 
Adjusted EBITDA114,322 167,452 — (26,894)254,880 
Equity in net losses of affiliates— — (23,234)(22,565)(45,799)
Year Ended December 31, 2018
(in thousands of $)ShippingFLNGPower
Corporate and other (1)
Total
Statement of Operations:
Total operating revenues278,770 127,625 — 24,209 430,604 
Vessel operating expenses
(67,897)(29,363)— 400 (96,860)
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement)(104,397)(1,429)— — (105,826)
Administrative expenses
(2,221)(140)— (49,181)(51,542)
Project development expenses
— (16,570)— (5,120)(21,690)
Realized gains on oil derivative instrument (note 2)— 26,737 — — 26,737 
Other operating income/(losses)50,740 (14,018)— — 36,722 
Adjusted EBITDA154,995 92,842 — (29,692)218,145 
Equity in net losses of affiliates— (2,047)(16,913)(138,676)(157,636)

(1) Includes inter-segment eliminations arising from vessel and administrative management fees revenue between segments.

Year Ended December 31, 2020
(in thousands of $)ShippingFLNGPower
Corporate and other (1)
Total
Balance sheet:
Total assets1,870,819 1,933,677 200,337 309,396 4,314,229 
Investment in affiliates— — 200,337 111,814 312,151 
Capital expenditures101,380 223,999 — — 325,379 
(1) During the year ended December 31, 2020, we recognized an impairment of $135.9 million against our investment in Golar Partners, presented in "Investments in affiliates" in our consolidated balance sheet. See note 14.
Year Ended December 31, 2019
(in thousands of $)
Shipping (1)
FLNGPowerCorporate and other Total
Balance sheet:
Total assets2,016,427 1,814,588 261,693 539,436 4,632,144 
Investment in affiliates— — 261,693 247,112 508,805 
Capital expenditures35,984 383,200 — — 419,184 
(1) During the year ended December 31, 2019, we impaired the LNG Croatia by $34.3 million presented in "Vessels and equipment, net" in our consolidated balance sheet. See note 16.
Revenue by major customer
In the years ended December 31, 2020, 2019 and 2018, revenues from the following customers accounted for over 10% of our consolidated time and voyage charter and liquefaction revenues:

(in thousands of $)202020192018
The Cool Pool (1)
— — %66,691 16 %251,070 62 %
Perenco and SNH (2)
226,061 54 %218,096 51 %127,625 31 %
An international major trading house46,090 11 %25,371 %— — %
A European major trading house43,536 10 %8,908 %— — %

(1) The 2019 Cool Pool revenue of $66.7 million includes revenue of $23.4 million that is separately disclosed in the consolidated statements of operations as from a collaborative arrangement. The balance of $43.3 million was derived from Golar vessels operating within the Cool Pool, and is included within the caption "Time and voyage charter revenues" in the consolidated statements of operations. See note 25.
(2) LTA with Perenco Cameroon S.A. ("Perenco") and Société Nationale des Hydrocarbures ("SNH"), (together, the "Customer") in relation to the Hilli. See note 7.
Revenue from External Customers by Geographic Areas
The following geographical data presents our revenues from customers and total assets with respect only to our FLNG, while operating under the LTA, in Cameroon. In time and voyage charters for LNG carriers (or our FSRU, operating as a LNG carrier), the charterer, not us, controls the routes of our vessels. These routes can be worldwide as determined by the charterers. Accordingly, the chief operating decision makers do not evaluate our performance either according to customer or geographical region.
(in thousands of $)202020192018
Cameroon
Liquefaction services revenue226,061 218,096 127,625 
Total assets1,264,085 1,333,779 1,535,389