XML 97 R73.htm IDEA: XBRL DOCUMENT v3.21.1
VARIABLE INTEREST ENTITIES ("VIEs") - Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Balance sheet      
Current assets $ 270,027 $ 371,389  
Current liabilities (1,180,206) (1,443,949)  
Statement of income      
Total operating revenues 438,637 448,750 $ 430,604
Realized and unrealized (losses)/gains on oil derivative instrument (42,561) (26,001) 16,767
Statement of cash flows      
Net debt repayments (934,534) (552,195) (994,874)
Financing costs paid (14,577) (24,464) (1,817)
Net debt receipts 729,707 524,278 1,177,748
Proceeds from subscription of equity interest 11,081 115,246 0
Variable Interest Entity, Primary Beneficiary      
Statement of cash flows      
Net debt repayments (550,663) (410,737) (299,776)
Net debt receipts 459,707 144,278 1,061,000
Hilli LLC | Variable Interest Entity, Primary Beneficiary      
Balance sheet      
Current assets 65,629 64,507  
Non-current assets 1,203,805 1,300,065  
Current liabilities (447,701) (496,029)  
Non-current liabilities (345,058) (418,578)  
Statement of income      
Realized and unrealized (losses)/gains on oil derivative instrument (42,561) (26,001)  
Statement of cash flows      
Net debt repayments (322,304) (243,513)  
Net debt receipts 230,721 129,454  
Golar Gimi | Variable Interest Entity, Primary Beneficiary      
Balance sheet      
Current assets 15,505 24,894  
Non-current assets 658,247 434,248  
Current liabilities (33,844) (9,697)  
Non-current liabilities (277,932) (107,902)  
Statement of cash flows      
Additions to asset under development 217,590 376,276  
Financing costs paid (11,302) (20,938)  
Net debt receipts 170,000 130,000  
Proceeds from subscription of equity interest 11,081 115,246  
Liquefaction services revenue      
Statement of income      
Total operating revenues 226,061 218,096 $ 127,625
Liquefaction services revenue | Hilli LLC | Variable Interest Entity, Primary Beneficiary      
Statement of income      
Total operating revenues $ 226,061 $ 218,096