XML 40 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting Information
Six months ended June 30, 2021
(in thousands of $)ShippingFLNG
Corporate and other (1)
Total results from continuing operationsResults from discontinued operationsTotal
Statement of Operations:
Total operating revenues104,699 110,134 15,281 230,114 — 230,114 
Vessel operating expenses
(30,902)(26,046)(5,181)(62,129)— (62,129)
Voyage, charterhire and commission expenses
(9,389)(300)(41)(9,730)— (9,730)
Administrative expenses
(253)(328)(17,887)(18,468)— (18,468)
Project development expenses
— (745)(149)(894)— (894)
Realized gains on oil derivative instrument (note 2)— 2,975 — 2,975 — 2,975 
Other operating income2,770 — — 2,770 — 2,770 
Adjusted EBITDA66,925 85,690 (7,977)144,638 — 144,638 
Balance Sheet:June 30, 2021
(in thousands of $)ShippingFLNG
Corporate and other (1)
Segment assets from continuing operationsAssets held for saleTotal assets
Total assets1,837,620 2,150,736 957,741 4,946,097 — 4,946,097 
Investment in affiliates (note 14)— — 51,292 51,292 — 51,292 
Six months ended June 30, 2020
(in thousands of $)ShippingFLNG
Corporate and other (1)
Total results from continuing operationsResults from Discontinued operationsTotal
Statement of Operations:
Total operating revenues105,572 109,048 10,181 224,801 — 224,801 
Vessel operating expenses
(27,796)(26,971)291 (54,476)— (54,476)
Voyage, charterhire and commission expenses
(6,366)— — (6,366)— (6,366)
Administrative expenses
(980)(597)(17,158)(18,735)— (18,735)
Project development expenses
(66)(1,399)(3,472)(4,937)— (4,937)
Realized gains on oil derivative instrument (note 2)— 2,539 — 2,539 — 2,539 
Other operating income532 — — 532 — 532 
Adjusted EBITDA70,896 82,620 (10,158)143,358 — 143,358 
Balance Sheet:December 31, 2020
(in thousands of $)ShippingFLNG
Corporate and other (1)
Segment assets from continuing operationsAssets held for saleTotal assets
Total assets1,870,819 1,933,677 241,967 4,046,463 267,766 4,314,229 
Investment in affiliates (note 14)— — 44,385 44,385 — 44,385 
(1) Includes inter-segment eliminations arising from vessel and administrative management fees revenue between segments.