XML 61 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total operating revenues $ 230,114 $ 224,801  
Vessel operating expenses (62,129) (54,476)  
Voyage, charterhire and commission expenses (9,730) (6,366)  
Administrative expenses (18,468) (18,735)  
Project development expenses (894) (4,937)  
Realized gains on oil derivative instrument 2,975 2,539  
Other operating income 2,770 532  
Adjusted EBITDA 144,638 143,358  
Balance Sheet:      
Total assets 4,946,097   $ 4,314,229
Assets held for sale 0   267,766
Investments in affiliates 51,292   44,385
Continuing Operations      
Segment Reporting Information [Line Items]      
Total operating revenues 230,114 224,801  
Vessel operating expenses (62,129) (54,476)  
Voyage, charterhire and commission expenses (9,730) (6,366)  
Administrative expenses (18,468) (18,735)  
Project development expenses (894) (4,937)  
Realized gains on oil derivative instrument 2,975 2,539  
Other operating income 2,770 532  
Adjusted EBITDA 144,638 143,358  
Balance Sheet:      
Total assets 4,946,097   4,046,463
Investments in affiliates 51,292   44,385
Discontinued Operations      
Segment Reporting Information [Line Items]      
Total operating revenues 0 0  
Vessel operating expenses 0 0  
Voyage, charterhire and commission expenses 0 0  
Administrative expenses 0 0  
Project development expenses 0 0  
Realized gains on oil derivative instrument 0 0  
Other operating income 0 0  
Adjusted EBITDA 0 0  
Operating Segments | Shipping | Continuing Operations      
Segment Reporting Information [Line Items]      
Total operating revenues 104,699 105,572  
Vessel operating expenses (30,902) (27,796)  
Voyage, charterhire and commission expenses (9,389) (6,366)  
Administrative expenses (253) (980)  
Project development expenses 0 (66)  
Realized gains on oil derivative instrument 0 0  
Other operating income 2,770 532  
Adjusted EBITDA 66,925 70,896  
Balance Sheet:      
Total assets 1,837,620   1,870,819
Investments in affiliates 0   0
Operating Segments | FLNG | Continuing Operations      
Segment Reporting Information [Line Items]      
Total operating revenues 110,134 109,048  
Vessel operating expenses (26,046) (26,971)  
Voyage, charterhire and commission expenses (300) 0  
Administrative expenses (328) (597)  
Project development expenses (745) (1,399)  
Realized gains on oil derivative instrument 2,975 2,539  
Other operating income 0 0  
Adjusted EBITDA 85,690 82,620  
Balance Sheet:      
Total assets 2,150,736   1,933,677
Investments in affiliates 0   0
Operating Segments | Corporate and Other | Continuing Operations      
Segment Reporting Information [Line Items]      
Total operating revenues 15,281 10,181  
Vessel operating expenses (5,181) 291  
Voyage, charterhire and commission expenses (41) 0  
Administrative expenses (17,887) (17,158)  
Project development expenses (149) (3,472)  
Realized gains on oil derivative instrument 0 0  
Other operating income 0 0  
Adjusted EBITDA (7,977) $ (10,158)  
Balance Sheet:      
Total assets 957,741   241,967
Investments in affiliates $ 51,292   $ 44,385