XML 62 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of segments (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Statement of Operations:      
Total operating revenues $ 336,717 $ 319,953  
Vessel operating expenses (94,065) (82,709)  
Voyage, charterhire and commission expenses (11,116) (6,842)  
Administrative expenses (27,071) (26,724)  
Project development expenses (2,195) (6,104)  
Realized gains on oil derivative instrument (note 2) 11,837 2,539  
Other operating income 5,020 532  
Adjusted EBITDA 219,127 200,645  
Balance Sheet:      
Total assets 4,804,153   $ 4,314,229 [1]
Assets held for sale 0   267,766 [1]
Investments in affiliates 50,573   44,385 [1]
Total results from continuing operations      
Statement of Operations:      
Total operating revenues 336,717 319,953  
Vessel operating expenses (94,065) (82,709)  
Voyage, charterhire and commission expenses (11,116) (6,842)  
Administrative expenses (27,071) (26,724)  
Project development expenses (2,195) (6,104)  
Realized gains on oil derivative instrument (note 2) 11,837 2,539  
Other operating income 5,020 532  
Adjusted EBITDA 219,127 200,645  
Balance Sheet:      
Total assets 4,804,153   4,046,463
Investments in affiliates 50,573   44,385
Results from discontinued operations      
Statement of Operations:      
Total operating revenues 0 0  
Vessel operating expenses 0 0  
Voyage, charterhire and commission expenses 0 0  
Administrative expenses 0 0  
Project development expenses 0 0  
Realized gains on oil derivative instrument (note 2) 0 0  
Other operating income 0 0  
Adjusted EBITDA 0 0  
Operating Segments | Shipping | Total results from continuing operations      
Statement of Operations:      
Total operating revenues 150,528 141,154  
Vessel operating expenses (47,118) (42,695)  
Voyage, charterhire and commission expenses (10,600) (6,842)  
Administrative expenses (457) (1,416)  
Project development expenses 0 (105)  
Realized gains on oil derivative instrument (note 2) 0 0  
Other operating income 5,020 532  
Adjusted EBITDA 97,373 90,628  
Balance Sheet:      
Total assets 1,830,057   1,870,819
Investments in affiliates 0   0
Operating Segments | FLNG | Total results from continuing operations      
Statement of Operations:      
Total operating revenues 164,614 163,572  
Vessel operating expenses (39,289) (40,430)  
Voyage, charterhire and commission expenses (450) 0  
Administrative expenses (185) (803)  
Project development expenses (2,116) (1,430)  
Realized gains on oil derivative instrument (note 2) 11,837 2,539  
Other operating income 0 0  
Adjusted EBITDA 134,411 123,448  
Balance Sheet:      
Total assets 2,267,252   1,933,677
Investments in affiliates 0   0
Operating Segments | Corporate and other | Total results from continuing operations      
Statement of Operations:      
Total operating revenues 21,575 15,227  
Vessel operating expenses (7,658) 416  
Voyage, charterhire and commission expenses (66) 0  
Administrative expenses (26,429) (24,505)  
Project development expenses (79) (4,569)  
Realized gains on oil derivative instrument (note 2) 0 0  
Other operating income 0 0  
Adjusted EBITDA (12,657) $ (13,431)  
Balance Sheet:      
Total assets 706,844   241,967
Investments in affiliates $ 50,573   $ 44,385
[1] On April 15, 2021, we have completed the GMLP and Hygo Mergers and consequently retrospectively presented our share of earnings/(losses) in Golar Partners and Hygo and the associated carrying values of our investments in Golar Partners and Hygo as net income/(loss) from discontinued operations and assets held for sale, respectively. In addition, we have retrospectively presented the cash flow activities arising from our held for sale investments as cash flows from discontinued operations (note 9).