XML 74 R67.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities ("VIE") - Schedule of Assets and Liabilities of Lessor VIEs (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Assets      
Restricted cash and short-term deposits $ 144,480   $ 163,181
Debt:      
Current portion of long-term debt and short-term debt (1,130,256)   (982,845) [1]
Long-term debt (1,151,465)   (1,367,937) [1]
Total liabilities (2,651,457)   (2,683,582) [1]
Unaudited Consolidated Statements of Operations      
Interest expense 42,776 $ 54,137  
Unaudited Statements of Cashflows      
Net debt repayments (208,250) (548,623)  
Net debt receipts 122,920 539,307  
Financing costs paid (5,299) (7,563)  
Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 65,105   36,875
Debt:      
Current portion of long-term debt and short-term debt (802,341)   (865,982)
Long-term debt (504,821)   (625,119)
Total liabilities (1,307,162)   $ (1,491,101)
Unaudited Consolidated Statements of Operations      
Interest expense 20,467 27,752  
Unaudited Statements of Cashflows      
Net debt repayments (197,308) (352,046)  
Net debt receipts 12,920 444,307  
Financing costs paid (700) (2,731)  
Hilli | Variable Interest Entity, Primary Beneficiary      
Unaudited Statements of Cashflows      
Net debt repayments (64,854) (281,972)  
Net debt receipts 2,848 $ 223,821  
ICBCL Agreement | Golar Glacier | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 30    
Debt:      
Current portion of long-term debt and short-term debt (82,728)    
Long-term debt 0    
Total liabilities (82,728)    
ICBCL Agreement | Golar Kelvin | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 100    
Debt:      
Current portion of long-term debt and short-term debt (99,450)    
Long-term debt 0    
Total liabilities (99,450)    
ICBCL Agreement | Golar Snow | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 100    
Debt:      
Current portion of long-term debt and short-term debt (81,883)    
Long-term debt 0    
Total liabilities (81,883)    
ICBCL Agreement | Golar Ice | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 47    
Debt:      
Current portion of long-term debt and short-term debt (54,860)    
Long-term debt 0    
Total liabilities (54,860)    
CMBL Agreement | Golar Tundra | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 0    
Debt:      
Current portion of long-term debt and short-term debt (78,196)    
Long-term debt 0    
Total liabilities (78,196)    
CCBFL Agreement | Golar Seal | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 13,767    
Debt:      
Current portion of long-term debt and short-term debt 0    
Long-term debt (90,293)    
Total liabilities (90,293)    
COSCO Shipping Agreement | Golar Crystal | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 4,686    
Debt:      
Current portion of long-term debt and short-term debt (8,358)    
Long-term debt (68,603)    
Total liabilities (76,961)    
CSSC | Hilli | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 25,904    
Debt:      
Current portion of long-term debt and short-term debt (396,866)    
Long-term debt (232,158)    
Total liabilities (629,024)    
AVIC Agreement | Golar Bear | Variable Interest Entity, Primary Beneficiary      
Assets      
Restricted cash and short-term deposits 20,471    
Debt:      
Current portion of long-term debt and short-term debt 0    
Long-term debt (113,767)    
Total liabilities $ (113,767)    
[1] On April 15, 2021, we have completed the GMLP and Hygo Mergers and consequently retrospectively presented our share of earnings/(losses) in Golar Partners and Hygo and the associated carrying values of our investments in Golar Partners and Hygo as net income/(loss) from discontinued operations and assets held for sale, respectively. In addition, we have retrospectively presented the cash flow activities arising from our held for sale investments as cash flows from discontinued operations (note 9).