XML 192 R29.htm IDEA: XBRL DOCUMENT v3.22.1
VESSELS AND EQUIPMENT, NET
12 Months Ended
Dec. 31, 2021
Property, Plant and Equipment [Abstract]  
VESSELS AND EQUIPMENT, NET
19.VESSELS AND EQUIPMENT, NET
Year Ended December 31, 2021
(in thousands of $)
Vessels and equipmentMooring equipmentDeferred Drydocking expenditureOffice equipment and fittingsTotal
Cost
As of January 13,298,854 45,771 137,951 8,166 3,490,742 
Additions— — — 87 87 
Write-offs (1)
(87)— — (96)(183)
As of December 313,298,767 45,771 137,951 8,157 3,490,646 
Depreciation, amortization and impairment
As of January 1(465,206)(14,820)(23,014)(4,629)(507,669)
Charge for the year (2)
(86,238)(5,543)(12,587)(1,118)(105,486)
Write-offs (1)
87 — — 96 183 
As of December 31(551,357)(20,363)(35,601)(5,651)(612,972)
Net book value as at December 31, 2021
2,747,410 25,408 102,350 2,506 2,877,674 
Year Ended December 31, 2020
(in thousands of $)
Vessels and equipmentMooring equipmentDeferred Drydocking expenditureOffice equipment and fittingsTotal
Cost
As of January 13,429,317 45,771 140,738 8,398 3,624,224 
Additions3,282 — 3,713 161 7,156 
Transfer to asset under development (3)
(127,620)— — — (127,620)
Write-offs (1)
(6,125)— (6,500)(393)(13,018)
As of December 313,298,854 45,771 137,951 8,166 3,490,742 
Depreciation, amortization and impairment
As of January 1(434,396)(9,106)(16,434)(3,739)(463,675)
Charge for the year(87,383)(5,714)(13,080)(1,283)(107,460)
Transfer to asset under development (3)
50,448 — — — 50,448 
Write-offs (1)
6,125 — 6,500 393 13,018 
As of December 31(465,206)(14,820)(23,014)(4,629)(507,669)
Net book value as at December 31, 2020
2,833,648 30,951 114,937 3,537 2,983,073 

(1) Write-offs relates to fully depreciated or fully amortized assets.

(2) Depreciation and amortization charge for the years ended December 31, 2021 and 2020, excludes $0.5 million and, $0.5 million respectively, of amortization charges in relation to the Cameroon License fee.

(3) Relates to the reclassification of LNG Croatia's carrying value and associated accumulated depreciation to “Asset under development” (note 18).

The following table presents the market values and carrying values of our vessels that we have determined to have market values that are less than their carrying values as of December 31, 2021. However, based on the estimated future undiscounted cash flows of these vessels, which are significantly greater than the respective carrying values, no impairment was recognized.

(in millions of $)
Vessel
2021 Market value (1)
2021 Carrying value
Deficit
Golar Arctic42.0123.2(81.2)
Golar Bear156.0172.8(16.8)
Golar Crystal155.5167.8(12.3)
Golar Frost156.5175.8(19.3)
Golar Glacier158.0172.0(14.0)
Golar Ice160.8179.2(18.4)
Golar Kelvin160.3173.5(13.2)
Golar Seal153.3163.0(9.7)
Golar Snow161.8179.2(17.4)
(1) Market values are determined using reference to average broker values provided by independent brokers. Broker values are considered an estimate of the market value for the purpose of determining whether an impairment trigger exists. Broker values are commonly used and accepted by our lenders in relation to determining compliance with relevant covenants in applicable credit facilities for the purpose of assessing security quality.

Since vessel values can be volatile, our estimates of market value may not be indicative of either the current or future prices we could obtain if we sold any of the vessels. In addition, the determination of estimated market values may involve considerable judgment, given the illiquidity of the second-hand markets for these types of vessels.