XML 166 R3.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Total operating revenues $ 451,765 $ 438,637 $ 448,750
Vessel operating expenses (120,325) (108,926) (121,290)
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement) (10,774) (12,634) (38,841)
Administrative expenses (35,021) (35,311) (52,171)
Project development expenses (2,787) (8,891) (4,990)
Depreciation and amortization (105,952) (107,923) (113,033)
Impairment of long-term assets 0 0 (42,098)
Total operating expenses (274,859) (273,685) (372,423)
Other operating income      
Realized and unrealized gain/(loss) on oil and gas derivative instruments 204,663 (42,561) (26,001)
Other operating income 5,020 3,262 10,333
Operating income 386,589 125,653 60,659
Other non-operating (losses)/income 361,928 (5,682) 0
Financial income/(expense)      
Interest income 139 1,572 10,479
Interest expense (55,163) (69,354) (103,124)
Gains/(losses) on derivative instruments 24,348 (52,423) (38,044)
Other financial items, net (759) (1,552) (5,522)
Net financial expense (31,435) (121,757) (136,211)
(Loss)/income before taxes and net income/(losses) from equity method investments (6,774) 9,578 (75,552)
Income taxes (1,740) (981) (1,024)
Income/(losses) from equity method investments 569,129 (176,527) (45,799)
Net (loss)/income from continuing operations (7,434) 8,059 (79,091)
Net income/(loss) from discontinued operations 568,049 (175,989) (43,284)
Net income/(loss) 560,615 (167,930) (122,375)
Net income attributable to non-controlling interests (146,764) (105,627) (89,581)
Net income/(loss) attributable to stockholders of Golar LNG Limited $ 413,851 $ (273,557) $ (211,956)
Earnings/(loss) per share attributable to Golar LNG Ltd stockholders Per common share amounts:      
Basic loss per share from continuing operations (in USD per share) $ (1.43) $ (1.01) $ (1.68)
Dilutive loss per share from continuing operations (in USD per share) (1.43) (1.01) (1.68)
Basic earnings/(loss) per share from discontinued operations (in USD per share) 5.25 (1.81) (0.43)
Diluted earnings/(loss) per share from discontinued operations (in USD per share) 5.25 (1.81) (0.43)
Cash dividends paid per share (in dollars per share) $ 0 $ 0 $ 0.45
Continuing operations      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Total operating revenues $ 451,765 $ 438,637 $ 448,750
Vessel operating expenses (120,325) (108,926) (121,290)
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement) (10,774) (12,634) (38,841)
Administrative expenses (35,021) (35,311) (52,171)
Depreciation and amortization (105,952) (107,923) (113,033)
Other operating income      
Other operating income 5,020 3,262 10,333
Other non-operating (losses)/income (361,928) 5,682 0
Financial income/(expense)      
Interest income 139 1,572 10,479
Interest expense (55,163) (69,354) (103,124)
Gains/(losses) on derivative instruments 24,348 (52,423) (38,044)
Other financial items, net (759) (1,552) (5,522)
Income/(losses) from equity method investments 1,080 (538) (2,515)
Non-collaborative arrangement transactions      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement) (10,774) (12,634) (19,908)
Collaborative arrangement      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement) 0 0 (18,933)
Time and voyage charter revenues      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Total operating revenues 202,968 191,881 185,407
Time charter revenues - collaborative arrangement      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Total operating revenues 0 0 23,359
Time charter revenues - collaborative arrangement | Collaborative arrangement      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Total operating revenues     23,400
Liquefaction services revenue      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Total operating revenues 221,020 226,061 218,096
Vessel and other management fees      
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items]      
Total operating revenues $ 27,777 $ 20,695 $ 21,888