XML 168 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents $ 268,627 $ 127,691
Restricted cash and short-term deposits 77,337 100,361
Trade accounts receivable 29,749 29,648
Amounts due from related parties 3,484 2,112
Inventories 536 1,533
Assets held for sale 0 267,766
Other current assets 545,864 8,682
Total current assets 925,597 537,793
Non-current assets    
Restricted cash 72,828 62,820
Equity method investments 52,215 44,385
Asset under development 877,838 658,247
Capital expenditures 2,877,674 2,983,073
Other non-current assets 142,143 27,911
Total assets 4,948,295 4,314,229
Current liabilities    
Current portion of long-term debt and short-term debt (1,051,582) (982,845)
Trade accounts payable (12,405) (10,579)
Accrued expenses (92,855) (89,357)
Other current liabilities (150,380) (85,419)
Amounts due to related parties 0 (12,006)
Total current liabilities (1,307,222) (1,180,206)
Non-current liabilities    
Long-term debt (1,358,219) (1,367,937)
Other non-current liabilities (104,937) (135,439)
Total liabilities (2,770,378) (2,683,582)
EQUITY    
Share capital 108,222,604 common shares of $1.00 each issued and outstanding (2019: 109,943,594) (108,223) (109,944)
Additional paid-in capital (1,972,859) (1,969,602)
Contributed surplus (200,000) (200,000)
Accumulated other comprehensive loss 10,834 56,073
Retained losses 539,598 930,950
Total stockholders' equity (1,730,650) (1,292,523)
Non-controlling interests (447,267) (338,124)
Total equity (2,177,917) (1,630,647)
Total liabilities and equity $ (4,948,295) $ (4,314,229)