XML 242 R79.htm IDEA: XBRL DOCUMENT v3.22.1
VARIABLE INTEREST ENTITIES ("VIEs") - Summary of assets and liabilities of lessor VIEs (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets        
Restricted cash and short-term deposits (note 15) $ 150,165 $ 150,165 $ 163,181  
Liabilities        
Long-term debt (1,358,219) (1,358,219) (1,367,937)  
Total liabilities (2,770,378) (2,770,378) (2,683,582)  
Statement of operations        
Interest expense   55,163 69,354 $ 103,124
Statement of cash flows        
Net debt repayments   (557,255) (934,534) (552,195)
Net debt receipts   580,268 729,707 524,278
Financing costs paid   (17,000) (14,577) (24,464)
Variable interest entity, primary beneficiary        
Assets        
Restricted cash and short-term deposits (note 15) 59,230 59,230 36,875  
Liabilities        
Short-term interest bearing debt (708,238) (708,238) (865,982)  
Long-term debt (465,006) (465,006) (625,119)  
Total liabilities (1,173,244) (1,173,244) (1,491,101)  
Statement of operations        
Interest expense   22,670 34,733 69,373
Statement of cash flows        
Net debt repayments   (331,929) (550,663) (410,737)
Net debt receipts   13,250 459,707 144,278
Financing costs paid   (1,568) $ (3,931) $ 0
ICBCL | Variable interest entity, primary beneficiary | Golar Glacier        
Assets        
Restricted cash and short-term deposits (note 15) 4,340 4,340    
Liabilities        
Short-term interest bearing debt (82,752) (82,752)    
Long-term debt 0 0    
Total liabilities (82,752) (82,752)    
ICBCL | Variable interest entity, primary beneficiary | Golar Kelvin        
Assets        
Restricted cash and short-term deposits (note 15) 5,068 5,068    
Liabilities        
Short-term interest bearing debt (99,463) (99,463)    
Long-term debt 0 0    
Total liabilities (99,463) (99,463)    
ICBCL | Variable interest entity, primary beneficiary | Golar Snow        
Assets        
Restricted cash and short-term deposits (note 15) 4,410 4,410    
Liabilities        
Short-term interest bearing debt (81,906) (81,906)    
Long-term debt 0 0    
Total liabilities (81,906) (81,906)    
ICBCL | Variable interest entity, primary beneficiary | Golar Ice        
Assets        
Restricted cash and short-term deposits (note 15) 6,689 6,689    
Liabilities        
Short-term interest bearing debt (54,872) (54,872)    
Long-term debt 0 0    
Total liabilities (54,872) (54,872)    
CCBFL | Variable interest entity, primary beneficiary | Golar Seal        
Assets        
Restricted cash and short-term deposits (note 15) 3,432 3,432    
Liabilities        
Short-term interest bearing debt 0 0    
Long-term debt (78,540) (78,540)    
Total liabilities (78,540) (78,540)    
COSCO | Variable interest entity, primary beneficiary | Golar Crystal        
Assets        
Restricted cash and short-term deposits (note 15) 4,612 4,612    
Liabilities        
Short-term interest bearing debt (8,691) (8,691)    
Long-term debt (66,109) (66,109)    
Total liabilities (74,800) (74,800)    
CSSC | Variable interest entity, primary beneficiary | Hilli        
Assets        
Restricted cash and short-term deposits (note 15) 16,523 16,523    
Liabilities        
Short-term interest bearing debt (380,554) (380,554)    
Long-term debt (216,313) (216,313)    
Total liabilities (596,867) (596,867)    
AVIC | Variable interest entity, primary beneficiary | Golar Bear        
Assets        
Restricted cash and short-term deposits (note 15) 14,156 14,156    
Liabilities        
Short-term interest bearing debt 0 0    
Long-term debt (104,044) (104,044)    
Total liabilities (104,044) $ (104,044)    
CMBL Lessor Agreement [Member] | Variable interest entity, primary beneficiary        
Statement of cash flows        
Leaseback arrangement with CMBL $ 103,300