XML 244 R81.htm IDEA: XBRL DOCUMENT v3.22.1
VARIABLE INTEREST ENTITIES ("VIEs") - Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Balance sheet      
Current assets $ 925,597 $ 537,793  
Non-current assets 4,022,698    
Current liabilities (1,307,222) (1,180,206)  
Non-current liabilities (1,463,156)    
Statement of operations      
Total operating revenues 451,765 438,637 $ 448,750
Realized and unrealized gain/(loss) on oil and gas derivative instruments 204,663 (42,561) (26,001)
Statement of cash flows      
Net debt repayments (557,255) (934,534) (552,195)
Proceeds from short-term and long-term debt 580,268 729,707 524,278
Financing costs paid (17,000) (14,577) (24,464)
Liquefaction services revenue      
Statement of operations      
Total operating revenues 221,020 226,061 218,096
Variable interest entity, primary beneficiary      
Statement of cash flows      
Net debt repayments (331,929) (550,663) (410,737)
Proceeds from short-term and long-term debt 13,250 459,707 144,278
Financing costs paid (1,568) (3,931) 0
Variable interest entity, primary beneficiary | Hilli LLC      
Balance sheet      
Current assets 157,643 65,629  
Non-current assets 1,280,217 1,203,805  
Current liabilities (444,352) (447,701)  
Non-current liabilities (270,371) (345,058)  
Statement of operations      
Realized and unrealized gain/(loss) on oil and gas derivative instruments 202,998 (42,561) (26,001)
Statement of cash flows      
Net debt repayments (97,056) (322,304) (243,513)
Proceeds from short-term and long-term debt 2,848 230,721 129,454
Variable interest entity, primary beneficiary | Golar Gimi      
Balance sheet      
Current assets 7,107 15,505  
Non-current assets 877,835 658,247  
Current liabilities (18,127) (33,844)  
Non-current liabilities (389,244) (277,932)  
Statement of cash flows      
Proceeds from short-term and long-term debt 110,000 170,000 130,000
Additions to asset under development 213,481 217,590 376,276
Financing costs paid (5,605) (11,302) (20,938)
Proceeds from subscription of equity interest in Gimi MS Corporation 25,403 11,081 115,246
Variable interest entity, primary beneficiary | Liquefaction services revenue | Hilli LLC      
Statement of operations      
Total operating revenues $ 221,020 $ 226,061 $ 218,096