XML 246 R83.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION - Summary of Reconciliation of Net Income/(Loss) to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Net (loss)/income $ 560,615 $ (167,930) $ (122,375)
Income taxes 1,740 981 1,024
Income/(loss) before income taxes 562,355 (166,949) (121,351)
Depreciation and amortization 105,952 107,923 113,033
Impairment of long-term assets 0 0 42,098
Unrealized (gain)/loss on oil and gas derivative instruments (note 8) (204,663) 42,561 26,001
Other non-operating losses/(income), net 361,928 (5,682) 0
Interest income (139) (1,572) (10,479)
Interest expense 55,163 69,354 103,124
(Gains)/losses on derivative instruments (24,348) 52,423 38,044
Other financial items, net 759 1,552 5,522
Income/(losses) from equity method investments (569,129) 176,527 45,799
Net (income)/loss from discontinued operations (568,049) 175,989 43,284
Adjusted EBITDA 312,650 278,676 254,880
Impairment of non-current assets 0 0 42,098
Severance costs 500    
OLT Offshore LNG Toscana S.p.A (OLT–O)      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Impairment of long-term assets     7,300
Cool Company      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Impairment of long-term assets     500
Vessels (excluding converted FSRU and FLNG) | LNG Carrier and LNG Croatia      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Impairment of long-term assets     34,300
Continuing operations      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Depreciation and amortization 105,952 107,923 113,033
Other non-operating losses/(income), net (361,928) 5,682 0
Interest income (139) (1,572) (10,479)
Interest expense 55,163 69,354 103,124
(Gains)/losses on derivative instruments (24,348) 52,423 38,044
Other financial items, net 759 1,552 5,522
Income/(losses) from equity method investments (1,080) 538 2,515
Adjusted EBITDA 312,650 278,676 254,880
Energy related derivative      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Unrealized (gain)/loss on oil and gas derivative instruments (note 8) $ (179,891) $ 45,100 $ 39,090