XML 78 R72.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Variable Interest Entity [Line Items]      
Restricted cash and short-term deposits $ 91,466   $ 106,073
Current portion of long-term debt and short-term debt (366,791)   (703,170)
Long-term interest-bearing debt - non-current portion (1,015,486)   (920,130)
Total liabilities (1,556,002)   (2,770,378)
Interest expense 11,435 $ 16,568  
Current assets 1,125,394   925,597
Current liabilities (448,329)   (1,307,221)
Total operating revenues 140,165 131,105  
Realized and unrealized gain on oil and gas derivative instruments 447,257 84,165  
Continuing Operations      
Variable Interest Entity [Line Items]      
Net debt repayments (502,549) (53,351)  
Net debt receipts 256,000 111,513  
Financing costs paid (7,127) (3,426)  
Total operating revenues 140,165 131,105  
Proceeds from subscription of equity interest in Gimi MS 11,270 12,812  
Discontinued Operations      
Variable Interest Entity [Line Items]      
Net debt repayments (158,000) (49,620)  
Net debt receipts 0 9,850  
Financing costs paid (280) (350)  
Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Restricted cash and short-term deposits 16,735   16,523
Current portion of long-term debt and short-term debt (359,572)   (380,554)
Long-term interest-bearing debt - non-current portion (186,808)   (216,313)
Total liabilities (546,380)   (596,867)
Variable Interest Entity, Primary Beneficiary | Continuing Operations      
Variable Interest Entity [Line Items]      
Interest expense 2,878 2,752  
Net debt repayments (50,570) (49,704)  
Net debt receipts 0 1,513  
Variable Interest Entity, Primary Beneficiary | Discontinued Operations      
Variable Interest Entity [Line Items]      
Interest expense 3,814 10,976  
Net debt repayments 0 (44,149)  
Net debt receipts 0 9,850  
Financing costs paid 0 (350)  
Hilli LLC | Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Net debt repayments (50,570) (49,704)  
Net debt receipts 0 1,513  
Current assets 105,809   157,643
Non-current assets 1,693,094   1,280,217
Current liabilities (394,467)   (444,352)
Non-current liabilities (242,814)   (270,371)
Realized and unrealized gain on oil and gas derivative instruments 447,257 84,165  
Cash dividends paid (25,305) (16,702)  
Golar Gimi | Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Net debt receipts 125,000 110,000  
Financing costs paid (2,080) (3,259)  
Current assets 235   7,107
Non-current assets 1,093,723   877,835
Current liabilities (18,340)   (18,127)
Non-current liabilities (515,236)   $ (389,244)
Additions to asset under development 175,230 168,392  
Proceeds from subscription of equity interest in Gimi MS 11,270 12,812  
Liquefaction services revenue      
Variable Interest Entity [Line Items]      
Total operating revenues 123,421 110,134  
Liquefaction services revenue | Hilli LLC | Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Total operating revenues $ 123,421 $ 110,134