XML 60 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
May 31, 2022
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]      
Net income   $ 871,987 $ 514,803
Income taxes   335 407
Income before income taxes   872,322 515,210
Depreciation and amortization   39,328 41,592
Impairment of long-lived assets   76,155 0
Unrealized gain on oil and gas derivative instruments (note 7)   (516,668) (157,119)
Change in fair value of investment in listed equity securities   (346,497) 244,210
Other non-operating income/(losses), net   (11,267) 67,582
Interest income   (4,013) (61)
Interest expense   15,589 24,121
Gains on derivative instruments, net   (73,330) (17,062)
Other financial items, net   3,255 (938)
Net (income)/loss from equity method investments (note 16)   (12,996) 562
Net loss/(income) from discontinued operations (note 11)   79,281 (603,947)
Adjusted EBITDA   275,855 125,987
Vessels      
Segment Reporting Information [Line Items]      
Impairment of long-lived assets $ 76,200    
Oil and gas derivative      
Segment Reporting Information [Line Items]      
Unrealized gain on oil and gas derivative instruments (note 7)   $ (361,972) $ (145,282)