XML 44 R29.htm IDEA: XBRL DOCUMENT
v3.23.2

Financial Instruments | 6 Months Ended
--- | ---
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Financial instruments | FINANCIAL INSTRUMENTS Fair values We recognize our fair value estimates using a fair value hierarchy based on the inputs used to measure fair value. The fair value hierarchy has three levels based on reliability of inputs used to determine fair value as follows: Level 1: Quoted market prices in active markets for identical assets and liabilities. Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data Level 3: Unobservable inputs that are not corroborated by market data. The carrying values and estimated fair values of our financial instruments at June 30, 2023 and December 31, 2022 are as follows:
|  | June 30, 2023 | December 31, 2022
(in thousands of $) | Fair value hierarchy | Carrying value | Fair value | Carrying value | Fair value
Non-Derivatives: |  |  |  |  |
Cash and cash equivalents (1) (2) | Level 1 | 770,567 |  | 770,567 |  | 878,838 |  | 878,838 |
Restricted cash and short-term deposits (3) | Level 1 | 132,219 |  | 132,219 |  | 134,043 |  | 134,043 |
Trade accounts receivable (3) | Level 1 | 37,605 |  | 37,605 |  | 41,545 |  | 41,545 |
Interest receivable from money-market deposits and bank accounts (3) | Level 1 | 4,950 |  | 4,950 |  | 3,617 |  | 3,617 |
Receivable from TTF linked commodity swap derivatives (3) | Level 1 | 7,581 |  | 7,581 |  | 4,638 |  | 4,638 |
Receivable from IRS derivatives (3) | Level 1 | 2,461 |  | 2,461 |  | 1,923 |  | 1,923 |
Investment in listed equity securities (4) | Level 1 | — |  | — |  | 224,788 |  | 224,788 |
Trade accounts payable (3) | Level 1 | (16,300) |  | (16,300) |  | (8,983) |  | (8,983) |
Assets held for sale (note 4) | Level 1 | 14,979 |  | 14,979 |  | — |  | — |
Assets held for sale (note 11) | Level 2 | — |  | — |  | 721 |  | 721 |
Liabilities held for sale (note 11) | Level 2 | — |  | — |  | (373) |  | (373) |
Current portion of long-term debt and short-term debt (2) (5) (6) | Level 2 | (322,902) |  | (322,902) |  | (344,960) |  | (344,960) |
Long-term debt (5) (6) | Level 2 | (757,342) |  | (757,342) |  | (706,290) |  | (706,290) |
Long-term debt - Unsecured Bonds (5) (7) | Level 1 | (138,706) |  | (134,802) |  | (159,029) |  | (158,092) |
Derivatives: |  |  |  |  |
Oil and gas derivative instruments (8) | Level 2 | 209,497 |  | 209,497 |  | 378,979 |  | 378,979 |
Asset on IRS derivatives (9) | Level 2 | 53,517 |  | 53,517 |  | 54,970 |  | 54,970 |
Asset on TTF linked commodity swap derivatives (9) | Level 2 | 91,193 |  | 91,193 |  | 113,368 |  | 113,368 |
(1) These instruments carrying value are highly liquid and deemed reasonable estimates of fair value. (2) Included within cash and cash equivalents of $770.6 million, $878.8 million and $528.6 million are $668.7 million, $634.2 million and $420.2 million held in short-term money-market deposits as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively. During the six months ended June 30, 2023 and 2022, we earned interest income of $17.8 million and $0.4 million, respectively on short-term money-market deposits. (3) These instruments are considered to be equal to their estimated fair value because of their near term maturity. (4) “Investment in listed equity securities” refers to our NFE Shares (note 14). The fair value was based on the NFE closing share price as of the balance sheet date. (5) Our debt obligations are recorded at amortized cost. The amounts presented in the table above are gross of the deferred charges which amounted to $29.7 million and $21.0 million at June 30, 2023 and December 31, 2022, respectively. (6) The estimated fair values for both the floating long-term debt and short-term debt are considered to be equal to the carrying value since they bear variable interest rates, which are calculated on a quarterly basis. (7) The estimated fair value of our Unsecured Bonds are based on their quoted market prices as of the balance sheet date. (8) The fair value of the oil and gas derivative instruments is determined using the estimated discounted cash flows of the additional payments due to us as a result of oil and gas prices moving above the contractual floor price over the remaining term of the LTA. Significant inputs used in the valuation of the oil and gas derivative instruments include the Euro/U.S. Dollar exchange rates based on the forex forward curve for the gas derivative instrument and management’s estimate of an appropriate discount rate and the length of time necessary to blend the long-term and short-term oil and gas prices obtained from quoted prices in active markets. (9) The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The credit exposure of certain derivative instruments is represented by the fair value of contracts with a positive value at the end of each period, reduced by the effects of master netting arrangements. As of June 30, 2023, we were party to the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:
Instrument | Notional value | Maturity dates | Fixed interest rates
Interest rate swaps: |  |  |
Receiving floating, pay fixed | 729,792 |  | June 2024 to November 2029 | 1.69% - 2.37%
Commodity price risk management Although the LTA bills at a base rate of $60.00 per barrel over the contract term for 1 million tons of LNG, we bear no downside risk to the movement of oil prices should the oil price move below $60.00. Pursuant to LTA Amendment 3, 0.2 million tons per year of LNG is linked to the TTF index and the Euro/U.S. Dollar foreign exchange movements. We have entered into commodity swaps to economically hedge our exposure to a portion of FLNG Hilli’s tolling fee that is linked to the TTF index, by swapping variable cash receipts that are linked to the TTF index for anticipated future production volumes with fixed payments from our TTF swap counterparties. We have entered into master netting agreements with our counterparties and are subject to nominal credit risk, where relevant, these transactions are settled on a daily margin basis with investment grade institutions.
Instrument | Notional quantity (MMBtu) | Maturity date | Fixed price/MMBtu
Commodity swap derivatives: |  |  |
Receiving fixed, pay floating | 3,226,002 | 2023 - 2024 | $49.50 to $51.20
Receiving floating, pay fixed | 3,226,002 | 2023 - 2024 | $20.55 to $22.00

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for financial instruments. This disclosure includes, but is not limited to, fair value measurements of short and long term marketable securities, international currencies forward contracts, and auction rate securities. Financial instruments may include hedging and non-hedging currency exchange instruments, derivatives, securitizations and securities available for sale at fair value. Also included are investment results, realized and unrealized gains and losses as well as impairments and risk management disclosures. + References No definition available. + Details
Name: | us-gaap_FinancialInstrumentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration