XML 67 R52.htm IDEA: XBRL DOCUMENT
v3.23.2

Financial Instruments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Schedule of carrying values and estimated fair values of debt instruments | The carrying values and estimated fair values of our financial instruments at June 30, 2023 and December 31, 2022 are as follows:
|  | June 30, 2023 | December 31, 2022
(in thousands of $) | Fair value hierarchy | Carrying value | Fair value | Carrying value | Fair value
Non-Derivatives: |  |  |  |  |
Cash and cash equivalents (1) (2) | Level 1 | 770,567 |  | 770,567 |  | 878,838 |  | 878,838 |
Restricted cash and short-term deposits (3) | Level 1 | 132,219 |  | 132,219 |  | 134,043 |  | 134,043 |
Trade accounts receivable (3) | Level 1 | 37,605 |  | 37,605 |  | 41,545 |  | 41,545 |
Interest receivable from money-market deposits and bank accounts (3) | Level 1 | 4,950 |  | 4,950 |  | 3,617 |  | 3,617 |
Receivable from TTF linked commodity swap derivatives (3) | Level 1 | 7,581 |  | 7,581 |  | 4,638 |  | 4,638 |
Receivable from IRS derivatives (3) | Level 1 | 2,461 |  | 2,461 |  | 1,923 |  | 1,923 |
Investment in listed equity securities (4) | Level 1 | — |  | — |  | 224,788 |  | 224,788 |
Trade accounts payable (3) | Level 1 | (16,300) |  | (16,300) |  | (8,983) |  | (8,983) |
Assets held for sale (note 4) | Level 1 | 14,979 |  | 14,979 |  | — |  | — |
Assets held for sale (note 11) | Level 2 | — |  | — |  | 721 |  | 721 |
Liabilities held for sale (note 11) | Level 2 | — |  | — |  | (373) |  | (373) |
Current portion of long-term debt and short-term debt (2) (5) (6) | Level 2 | (322,902) |  | (322,902) |  | (344,960) |  | (344,960) |
Long-term debt (5) (6) | Level 2 | (757,342) |  | (757,342) |  | (706,290) |  | (706,290) |
Long-term debt - Unsecured Bonds (5) (7) | Level 1 | (138,706) |  | (134,802) |  | (159,029) |  | (158,092) |
Derivatives: |  |  |  |  |
Oil and gas derivative instruments (8) | Level 2 | 209,497 |  | 209,497 |  | 378,979 |  | 378,979 |
Asset on IRS derivatives (9) | Level 2 | 53,517 |  | 53,517 |  | 54,970 |  | 54,970 |
Asset on TTF linked commodity swap derivatives (9) | Level 2 | 91,193 |  | 91,193 |  | 113,368 |  | 113,368 |
(1) These instruments carrying value are highly liquid and deemed reasonable estimates of fair value. (2) Included within cash and cash equivalents of $770.6 million, $878.8 million and $528.6 million are $668.7 million, $634.2 million and $420.2 million held in short-term money-market deposits as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively. During the six months ended June 30, 2023 and 2022, we earned interest income of $17.8 million and $0.4 million, respectively on short-term money-market deposits. (3) These instruments are considered to be equal to their estimated fair value because of their near term maturity. (4) “Investment in listed equity securities” refers to our NFE Shares (note 14). The fair value was based on the NFE closing share price as of the balance sheet date. (5) Our debt obligations are recorded at amortized cost. The amounts presented in the table above are gross of the deferred charges which amounted to $29.7 million and $21.0 million at June 30, 2023 and December 31, 2022, respectively. (6) The estimated fair values for both the floating long-term debt and short-term debt are considered to be equal to the carrying value since they bear variable interest rates, which are calculated on a quarterly basis. (7) The estimated fair value of our Unsecured Bonds are based on their quoted market prices as of the balance sheet date. (8) The fair value of the oil and gas derivative instruments is determined using the estimated discounted cash flows of the additional payments due to us as a result of oil and gas prices moving above the contractual floor price over the remaining term of the LTA. Significant inputs used in the valuation of the oil and gas derivative instruments include the Euro/U.S. Dollar exchange rates based on the forex forward curve for the gas derivative instrument and management’s estimate of an appropriate discount rate and the length of time necessary to blend the long-term and short-term oil and gas prices obtained from quoted prices in active markets. (9) The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The credit exposure of certain derivative instruments is represented by the fair value of contracts with a positive value at the end of each period, reduced by the effects of master netting arrangements.
Schedule of designated cash flow hedges | As of June 30, 2023, we were party to the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:
Instrument | Notional value | Maturity dates | Fixed interest rates
Interest rate swaps: |  |  |
Receiving floating, pay fixed | 729,792 |  | June 2024 to November 2029 | 1.69% - 2.37%
Schedule of net investment hedges, statements of financial performance and financial position, location |
Instrument | Notional quantity (MMBtu) | Maturity date | Fixed price/MMBtu
Commodity swap derivatives: |  |  |
Receiving fixed, pay floating | 3,226,002 | 2023 - 2024 | $49.50 to $51.20
Receiving floating, pay fixed | 3,226,002 | 2023 - 2024 | $20.55 to $22.00

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest rate derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfInterestRateDerivativesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for net investment hedges of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfNetInvestmentHedgesStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration