XML 67 R52.htm IDEA: XBRL DOCUMENT v3.23.2

Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of carrying values and estimated fair values of debt instruments

The carrying values and estimated fair values of our financial instruments at June 30, 2023 and December 31, 2022 are as follows:

						June 30, 2023						December 31, 2022
(in thousands of $)			Fair value hierarchy			Carrying value			Fair value			Carrying value			Fair value
Non-Derivatives:
Cash and cash equivalents (1) (2)			Level 1			770,567			770,567			878,838			878,838
Restricted cash and short-term deposits (3)			Level 1			132,219			132,219			134,043			134,043
Trade accounts receivable (3)			Level 1			37,605			37,605			41,545			41,545
Interest receivable from money-market deposits and bank accounts (3)			Level 1			4,950			4,950			3,617			3,617
Receivable from TTF linked commodity swap derivatives (3)			Level 1			7,581			7,581			4,638			4,638
Receivable from IRS derivatives (3)			Level 1			2,461			2,461			1,923			1,923
Investment in listed equity securities (4)			Level 1			—			—			224,788			224,788
Trade accounts payable (3)			Level 1			(16,300)			(16,300)			(8,983)			(8,983)
Assets held for sale (note 4)			Level 1			14,979			14,979			—			—
Assets held for sale (note 11)			Level 2			—			—			721			721
Liabilities held for sale (note 11)			Level 2			—			—			(373)			(373)
Current portion of long-term debt and short-term debt (2) (5) (6)			Level 2			(322,902)			(322,902)			(344,960)			(344,960)
Long-term debt (5) (6)			Level 2			(757,342)			(757,342)			(706,290)			(706,290)
Long-term debt - Unsecured Bonds (5) (7)			Level 1			(138,706)			(134,802)			(159,029)			(158,092)
Derivatives:
Oil and gas derivative instruments (8)			Level 2			209,497			209,497			378,979			378,979
Asset on IRS derivatives (9)			Level 2			53,517			53,517			54,970			54,970
Asset on TTF linked commodity swap derivatives (9)			Level 2			91,193			91,193			113,368			113,368

(1) These instruments carrying value are highly liquid and deemed reasonable estimates of fair value.

(2) Included within cash and cash equivalents of $770.6 million, $878.8 million and $528.6 million are $668.7 million, $634.2 million and $420.2 million held in short-term money-market deposits as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively. During the six months ended June 30, 2023 and 2022, we earned interest income of $17.8 million and $0.4 million, respectively on short-term money-market deposits.

(3) These instruments are considered to be equal to their estimated fair value because of their near term maturity.

(4) “Investment in listed equity securities” refers to our NFE Shares (note 14). The fair value was based on the NFE closing share price as of the balance sheet date.

(5) Our debt obligations are recorded at amortized cost. The amounts presented in the table above are gross of the deferred charges which amounted to $29.7 million and $21.0 million at June 30, 2023 and December 31, 2022, respectively.

(6) The estimated fair values for both the floating long-term debt and short-term debt are considered to be equal to the carrying value since they bear variable interest rates, which are calculated on a quarterly basis.  

(7) The estimated fair value of our Unsecured Bonds are based on their quoted market prices as of the balance sheet date.

(8) The fair value of the oil and gas derivative instruments is determined using the estimated discounted cash flows of the additional payments due to us as a result of oil and gas prices moving above the contractual floor price over the remaining term of the LTA. Significant inputs used in the valuation of the oil and gas derivative instruments include the Euro/U.S. Dollar exchange rates based on the forex forward curve for the gas derivative instrument and management’s estimate of an appropriate discount rate and the length of time necessary to blend the long-term and short-term oil and gas prices obtained from quoted prices in active markets.

(9) The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The credit exposure of certain derivative instruments is represented by the fair value of contracts with a positive value at the end of each period, reduced by the effects of master netting arrangements.

Schedule of designated cash flow hedges

As of June 30, 2023, we were party to the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below:

Instrument			Notional value			Maturity dates			Fixed interest rates
Interest rate swaps:
Receiving floating, pay fixed			729,792			June 2024 to November 2029			1.69% - 2.37%

Schedule of net investment hedges, statements of financial performance and financial position, location

Instrument			Notional quantity (MMBtu)			Maturity date			Fixed price/MMBtu
Commodity swap derivatives:
Receiving fixed, pay floating			3,226,002			2023 - 2024			$49.50 to $51.20
Receiving floating, pay fixed			3,226,002			2023 - 2024			$20.55 to $22.00

X

- References

No definition available.

+ Details

Name:	us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of interest rate derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480434/815-10-50-4C

+ Details

Name:	us-gaap_ScheduleOfInterestRateDerivativesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for net investment hedges of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480434/815-10-50-4C

+ Details

Name:	us-gaap_ScheduleOfNetInvestmentHedgesStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration