XML 92 R77.htm IDEA: XBRL DOCUMENT v3.23.2
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Hilli LLC Statements of Income and Statements of Cash Flow (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Statement of operations    
Total operating revenues $ 151,498 $ 140,165
Realized and unrealized (loss)/gain on oil and gas derivative instruments (87,754) 447,257
Statement of changes in equity    
Equity 215,605  
Additional Paid-in Capital    
Statement of changes in equity    
Equity 251,249  
Non-Controlling Interest    
Statement of changes in equity    
Equity (35,644)  
Liquefaction services revenue    
Statement of operations    
Total operating revenues 116,594 123,421
VIE debt    
Statement of cash flows    
Financing costs paid (3,150) 0
Hilli LLC | VIE debt    
Statement of operations    
Realized and unrealized (loss)/gain on oil and gas derivative instruments (87,754) 447,257
Statement of cash flows    
Reacquisition of common units in Hilli LLC (100,047) 0
Net debt repayments (52,359) (50,570)
Financing costs paid (3,150) 0
Cash dividends paid (17,842) (25,305)
Hilli LLC | VIE debt | Additional Paid-in Capital    
Statement of changes in equity    
Equity (251,249) 0
Hilli LLC | VIE debt | Non-Controlling Interest    
Statement of changes in equity    
Equity 35,644 0
Hilli LLC | VIE debt | Liquefaction services revenue    
Statement of operations    
Total operating revenues $ 116,594 $ 123,421