XML 83 R77.htm IDEA: XBRL DOCUMENT v3.23.3
Variable Interest Entities ("VIE") - Schedule of Variable Interest Entities- Hilli LLC Statements of Income and Statements of Cash Flow (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Statement of operations    
Total operating revenues $ 218,750 $ 208,600
Realized and unrealized (loss)/gain on oil and gas derivative instruments (11,362) 516,668
Statement of changes in equity    
Equity 216,940  
Additional Paid-in Capital    
Statement of changes in equity    
Equity 251,249  
Non-Controlling Interest    
Statement of changes in equity    
Equity (34,309)  
Liquefaction services revenue    
Statement of operations    
Total operating revenues 172,985 178,314
Hilli LLC | VIE debt    
Statement of operations    
Realized and unrealized (loss)/gain on oil and gas derivative instruments (11,362) 516,668
Statement of cash flows    
Reacquisition of common units in Hilli LLC (100,047) 0
Net debt repayments (76,952) (80,492)
Net debt receipts 0 2,287
Financing costs paid (3,158) 0
Cash dividends paid (19,913) (39,293)
Hilli LLC | VIE debt | Additional Paid-in Capital    
Statement of changes in equity    
Equity (251,249) 0
Hilli LLC | VIE debt | Non-Controlling Interest    
Statement of changes in equity    
Equity 34,309 0
Hilli LLC | VIE debt | Liquefaction services revenue    
Statement of operations    
Total operating revenues $ 172,985 $ 178,314