XML 174 R82.htm IDEA: XBRL DOCUMENT v3.24.1
SEGMENT INFORMATION - Summary of Reconciliation of Net Income/(Loss) to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Net (loss)/income $ (2,850) $ 939,057 $ 560,615
Income tax (expense)/benefit 1,870 (438) 1,440
(Loss)/income before income taxes (980) 938,619 562,055
Depreciation and amortization 50,294 51,712 55,362
Impairment of long-lived assets 5,021 76,155 0
Unrealized loss/(gain) on oil and gas derivative instruments, net (note 8) 84,751 (520,997) (204,663)
Realized and unrealized mark-to-market losses/(gains) on our investment in listed equity securities (note 9) 62,308 (400,966) 295,777
Other non-operating (income)/loss (note 9) (9,823) (11,916) 66,027
Interest income (46,061) (12,225) (128)
Interest expense, net 0 19,286 34,486
Losses/(gains) on derivative instruments, net (note 10) 7,227 (71,497) (24,348)
Other financial items, net (note 10) 900 5,380 (693)
Net loss/(income) from equity method investments (note 17) 2,520 (19,041) (1,080)
Net (income)/loss from discontinued operations (note 14) (293) 76,450 (625,389)
Adjusted EBITDA 355,771 362,980 182,178
Energy related derivative      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Unrealized loss/(gain) on oil and gas derivative instruments, net (note 8) 284,658 (288,977) (179,891)
Continuing operations      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Income tax (expense)/benefit (1,870) 438 (1,440)
Depreciation and amortization 50,294 51,712 55,362
Impairment of long-lived assets 5,021 76,155 0
Realized and unrealized mark-to-market losses/(gains) on our investment in listed equity securities (note 9) 62,308 (400,966) 295,777
Net loss/(income) from equity method investments (note 17) $ 2,520 $ (19,041) $ (1,080)