XML 175 R83.htm IDEA: XBRL DOCUMENT v3.24.1
SEGMENT INFORMATION - Segment Reporting Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement of Operations:      
Total operating revenues $ 298,429 $ 267,740 $ 260,273
Administrative expenses (33,462) (38,100) (35,311)
Adjusted EBITDA 355,771 362,980 182,178
Net (loss)/income from equity method investments (2,520) 19,041 1,080
Severance costs     500
Balance Sheet:      
Total assets 4,083,987 4,279,560  
Equity method investments 53,982 104,108 52,215
Capital expenditures (notes 18, 19 and 20) 581,383 304,193  
Assets held for sale   721  
Vessel management fees and other revenues      
Statement of Operations:      
Total operating revenues 35,086 44,085 27,777
Continuing operations      
Statement of Operations:      
Other operating losses   (15,417)  
Net (loss)/income from equity method investments (2,520) 19,041 1,080
Balance Sheet:      
Total assets   4,278,839  
Equity method investments   104,108  
Capital expenditures (notes 18, 19 and 20)   304,193  
Operating segments | Continuing operations      
Statement of Operations:      
Total operating revenues 298,429 267,740 260,273
Vessel operating expenses 91,149 72,802 (64,366)
Voyage, charterhire and commission expenses 2,183 (2,444) 669
Administrative expenses (33,462)    
Administrative expenses   (38,100) (35,311)
Project development expenses (39,130)   (2,521)
Project development income/(expenses)   (8,017)  
Realized gain on oil and gas derivative instruments (note 8) 199,907 232,020 24,772
Other operating income 23,359    
Adjusted EBITDA 355,771 362,980 182,178
Net (loss)/income from equity method investments (2,520) 19,041 1,080
Operating segments | FLNG | FLNG Study      
Statement of Operations:      
Total operating revenues   900  
Operating segments | FLNG | Continuing operations      
Statement of Operations:      
Total operating revenues 245,418 214,825 221,020
Vessel operating expenses 65,748 58,583 (51,195)
Voyage, charterhire and commission expenses 583 (600) 600
Administrative expenses (417)    
Administrative expenses   22 (241)
Project development expenses (4,151)   (3,171)
Project development income/(expenses)   (5,335)  
Realized gain on oil and gas derivative instruments (note 8) 199,907 232,020 24,772
Other operating income 15,542    
Other operating losses   (15,417)  
Adjusted EBITDA 389,968 366,932 190,585
Net (loss)/income from equity method investments 0 0 0
Balance Sheet:      
Total assets 3,160,457 2,815,552  
Equity method investments 0 0  
Capital expenditures (notes 18, 19 and 20) 568,485 301,292  
Operating segments | Corporate and other | Continuing operations      
Statement of Operations:      
Total operating revenues 35,086 43,230 27,777
Vessel operating expenses 19,248 6,578 (12,119)
Voyage, charterhire and commission expenses 19 (34) (166)
Administrative expenses (33,031)    
Administrative expenses   (38,224) (34,913)
Project development expenses (34,909)   507
Project development income/(expenses)   (2,637)  
Realized gain on oil and gas derivative instruments (note 8) 0 0 0
Other operating income 7,817    
Other operating losses   0  
Adjusted EBITDA (44,304) (4,243) (18,582)
Net (loss)/income from equity method investments (4,834) (5,193) 1,080
Balance Sheet:      
Total assets 866,088 1,410,587  
Equity method investments 53,982 48,669  
Capital expenditures (notes 18, 19 and 20) 4,406 0  
Operating segments | Shipping | Continuing operations      
Statement of Operations:      
Total operating revenues 17,925 9,685 11,476
Vessel operating expenses 6,153 7,641 (1,052)
Voyage, charterhire and commission expenses 1,581 (1,810) 235
Administrative expenses (14)    
Administrative expenses   102 (157)
Project development expenses (70)   143
Project development income/(expenses)   (45)  
Realized gain on oil and gas derivative instruments (note 8) 0 0 0
Other operating income 0    
Other operating losses   0  
Adjusted EBITDA 10,107 291 10,175
Net (loss)/income from equity method investments 2,314 24,234 $ 0
Balance Sheet:      
Total assets 57,442 52,700  
Equity method investments 0 55,439  
Capital expenditures (notes 18, 19 and 20) $ 8,492 $ 2,901