XML 432 R113.htm IDEA: XBRL DOCUMENT v3.25.1
ASSETS UNDER DEVELOPMENT - Narrative (Details)
liquefiedNaturalGasTon in Thousands, $ in Thousands
1 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended 69 Months Ended
Sep. 30, 2024
USD ($)
Apr. 30, 2019
USD ($)
Sep. 17, 2024
USD ($)
liquefiedNaturalGasTon
Jan. 09, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Aug. 03, 2024
liquefiedNaturalGasTon
Aug. 02, 2024
liquefiedNaturalGasTon
Dec. 31, 2023
USD ($)
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]                    
Production period         20 years          
Tons of liquefied natural gas, capacity | liquefiedNaturalGasTon               2,400 2,450  
Lease and operate agreement, pre-commissioning contractual cash flows, noncurrent asset         $ 0 $ 0 $ 0     $ 105,400
Lease and operate agreement, pre-commissioning contractual cash flows, current liabilities                   30,500
Lease and operate agreement, net pre-commissioning contractual cash flows, current liabilities         23,842 23,842 23,842     0
Lease and operate agreement, net pre-commissioning contractual cash flows, current assets         31,600 31,600 31,600      
Lease and operate agreement, net pre-commissioning contractual cash flows, payments including milestones           127,700        
Lease and operate agreement, net pre-commissioning contractual cash flows, payments for crew accommodation arrangements         6,000          
Lease and operate agreement, net pre-commissioning contractual cash flows, payment of liquidated damages       $ 109,900            
Pre-operational assets         8,782 8,782 8,782     189,023
Letter of Credit in favor of Black and Veatch (“B&V”) | Letter of Credit                    
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]                    
Debt instrument, face amount $ 100,000                  
Debt instrument, upfront fee (in percentage) 1.50%                  
Debt instrument, margin on outstanding balance (in percentage) 1.75%                  
Gimi conversion                    
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]                    
Conversion cost, estimated             1,700,000      
Conversion cost, outstanding         147,400 147,400 147,400      
Conversion cost, estimated spares and consumables receivables         39,100 $ 39,100 $ 39,100      
Gimi conversion | Gimi 700 million facility                    
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]                    
Conversion cost, estimated   $ 700,000                
Engineering, Procurement and Construction Agreement. MKII EPC                    
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]                    
Conversion cost, estimated         $ 2,200,000          
Tons of liquefied natural gas, capacity | liquefiedNaturalGasTon     3,500              
Pre-operational assets     $ 255,300              
Other assets, capitalized engineering costs, noncurrent                   59,400
Other assets, long lead items, noncurrent                   $ 109,800
Additions to other assets, amount     $ 86,100