XML 434 R115.htm IDEA: XBRL DOCUMENT v3.25.1
VESSELS AND EQUIPMENT, NET (Details) - USD ($)
$ in Thousands
 1 Months Ended 12 Months Ended
Mar. 04, 2024
Nov. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
May 17, 2023
Cost            
Property, plant and equipment, beginning balance     $ 1,490,719 $ 1,536,813    
Additions     78,833 10,426    
Transfers to intangible assets     (766)      
Disposals       (44,044)    
Write-offs     (1,429) (12,476)    
Property, plant and equipment, ending balance     1,567,357 1,490,719 $ 1,536,813  
Depreciation, amortization and impairment            
Property, plant and equipment, accumulated depreciation, beginning balance     (413,042) (399,760)    
Charge for the year     (53,066) (49,802)    
Disposals       29,065    
Write-offs     1,429 12,476    
Impairment     (22,933) (5,021)    
Property, plant and equipment, accumulated depreciation, ending balance     (487,612) (413,042) (399,760)  
Property, plant and equipment, net book value     1,079,745 1,077,677    
Impairment of long-lived assets     $ 22,933 5,021 76,155  
Disposal group, not discontinued operation, gain (loss) on disposal, statement of income or comprehensive income [extensible enumeration]     Other Nonrecurring (Income) Expense      
Fuji LNG            
Cost            
Transfers to intangible assets $ 15,500          
Depreciation, amortization and impairment            
Capital expenditures 77,500          
Decrease in other noncurrent assets $ 15,500          
Gandria            
Depreciation, amortization and impairment            
Impairment of long-lived assets       5,000    
Disposal Group, Held-for-Sale, Not Discontinued Operations | Gandria            
Depreciation, amortization and impairment            
Consideration received           $ 15,200
Disposal group, not discontinued operation, loss on disposal   $ 500        
License            
Depreciation, amortization and impairment            
Amortization charge     $ 500 500    
Vessels and equipment            
Cost            
Property, plant and equipment, beginning balance     1,330,563 1,374,607    
Additions     77,500 0    
Transfers to intangible assets     0      
Disposals       (44,044)    
Write-offs     0 0    
Property, plant and equipment, ending balance     1,408,063 1,330,563 1,374,607  
Depreciation, amortization and impairment            
Property, plant and equipment, accumulated depreciation, beginning balance     (350,177) (336,055)    
Charge for the year     (40,529) (38,166)    
Disposals       29,065    
Write-offs     0 0    
Impairment     (16,810) (5,021)    
Property, plant and equipment, accumulated depreciation, ending balance     (407,516) (350,177) (336,055)  
Property, plant and equipment, net book value     1,000,547 980,386    
Vessels and equipment | FLNG Hilli            
Depreciation, amortization and impairment            
Property, plant and equipment, net book value     977,300      
Property, plant, and equipment, market value     926,300      
Mooring equipment            
Cost            
Property, plant and equipment, beginning balance     45,771 45,771    
Additions     0 0    
Transfers to intangible assets     0      
Disposals       0    
Write-offs     0 0    
Property, plant and equipment, ending balance     45,771 45,771 45,771  
Depreciation, amortization and impairment            
Property, plant and equipment, accumulated depreciation, beginning balance     (31,450) (25,906)    
Charge for the year     (5,544) (5,544)    
Disposals       0    
Write-offs     0 0    
Impairment     0 0    
Property, plant and equipment, accumulated depreciation, ending balance     (36,994) (31,450) (25,906)  
Property, plant and equipment, net book value     8,777 14,321    
Deferred Drydocking expenditure            
Cost            
Property, plant and equipment, beginning balance     108,492 109,094    
Additions     1,158 8,492    
Transfers to intangible assets     0      
Disposals       0    
Write-offs     0 (9,094)    
Property, plant and equipment, ending balance     109,650 108,492 109,094  
Depreciation, amortization and impairment            
Property, plant and equipment, accumulated depreciation, beginning balance     (28,181) (32,011)    
Charge for the year     (6,730) (5,264)    
Disposals       0    
Write-offs     0 9,094    
Impairment     (6,123) 0    
Property, plant and equipment, accumulated depreciation, ending balance     (41,034) (28,181) (32,011)  
Property, plant and equipment, net book value     68,616 80,311    
Office equipment and fittings            
Cost            
Property, plant and equipment, beginning balance     5,893 7,341    
Additions     175 1,934    
Transfers to intangible assets     (766)      
Disposals       0    
Write-offs     (1,429) (3,382)    
Property, plant and equipment, ending balance     3,873 5,893 7,341  
Depreciation, amortization and impairment            
Property, plant and equipment, accumulated depreciation, beginning balance     (3,234) (5,788)    
Charge for the year     (263) (828)    
Disposals       0    
Write-offs     1,429 3,382    
Impairment     0 0    
Property, plant and equipment, accumulated depreciation, ending balance     (2,068) (3,234) $ (5,788)  
Property, plant and equipment, net book value     $ 1,805 $ 2,659