XML 453 R134.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE CAPITAL AND SHARE BASED COMPENSATION - Share Options (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 1 Months Ended 12 Months Ended
Nov. 30, 2024
Apr. 30, 2024
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Weighted average assumptions used:            
Expected dividend yield       0.00%    
Outstanding:            
Options outstanding, beginning of year (in shares)       1,400    
Options outstanding, granted in period (in shares) 1,025 50 650 1,075    
Options outstanding, exercises in period (in shares)       (512) 0  
Options outstanding, forfeited in period (in shares)       (67)    
Option outstanding, end of year (in shares)       1,896 1,400  
Weighted average exercise price            
Weighted average exercise price, options, outstanding, beginning of year (in dollars per share)       $ 15.20    
Weighted average exercise price, options, grants in period (in dollars per share)       33.02    
Weighted average exercise price, options, exercises in period (USD per share)       11.19    
Weighted average exercise price, options, forfeitures in period (in dollars per share)       19.70    
Weighted average exercise price, options, outstanding, end of year (in dollars per share)       $ 25.44 $ 15.20  
Weighted average remaining contractual term (years)       3 years 3 months 18 days 1 year 8 months 12 days  
Granted during the year, weighted average remaining contractual term (years)       4 years 3 months 18 days    
Options exercisable, outstanding (in shares)       453 750 662
Options exercisable, weighted average exercise price (in dollars per share)       $ 12.10 $ 10.22 $ 17.87
Options exercisable, weighted average remaining contractual term (in years)       1 year 7 months 6 days 4 months 24 days 9 months 18 days
Intrinsic value of share options exercised       $ 12,955 $ 0 $ 0
Total fair value of share options vested in the year       2,647 1,958 1,958
Compensation cost recognized in the consolidated statement of operations       3,649 2,706 1,971
Share options cost capitalized       $ 0 $ 173 $ 0
Employee stock options            
Weighted average assumptions used:            
Risk free interest rate 4.30% 4.40% 4.10%      
Expected volatility of common stock 41.50% 50.40% 70.50%      
Expected dividend yield 0.00% 0.00% 0.00%      
Expected term of options 4 years 6 months 4 years 4 years