XML 399 R80.htm IDEA: XBRL DOCUMENT v3.25.1
VARIABLE INTEREST ENTITIES - Summary of assets and liabilities of lessor VIEs (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets      
Restricted cash and short-term deposits (note 15) $ 150,198 $ 92,245  
Liabilities      
Accrued expenses (66,071) (144,810)  
Other non-current liabilities (225,776) (61,600)  
Current portion of long-term debt and short-term debt (521,282) (342,566)  
Long-term debt (930,973) (874,164)  
Total liabilities (1,998,273) (1,481,544)  
Statement of operations      
Other financial items, net 4,317 900 $ 5,380
Interest expense, net 0 0 19,286
Continuing operations      
Statement of cash flows      
Net debt repayments (136,859) (125,925) (719,917)
Net debt receipts 371,145 156,045 276,640
Financing costs paid (6,688) (10,445) (9,599)
Discontinued operations      
Statement of cash flows      
Net debt repayments 0 0 (158,000)
Financing costs paid 0 0 (280)
Variable interest entity, primary beneficiary      
Assets      
Restricted cash and short-term deposits (note 15) 17,472 18,085  
Liabilities      
Accrued expenses (12,244) (3,334)  
Other non-current liabilities (184,000) 0  
Current portion of long-term debt and short-term debt (278,551) (299,576)  
Long-term debt (33,432) (93,617)  
Total liabilities (311,983) (393,193)  
Variable interest entity, primary beneficiary | Continuing operations      
Statement of operations      
Other financial items, net 4,997 0 0
Interest expense, net 19,989 11,015 8,406
Statement of cash flows      
Net debt repayments (82,804) (98,242) (123,554)
Net debt receipts 1,145 0 20,640
Financing costs paid 0 (3,158) 0
Variable interest entity, primary beneficiary | Discontinued operations      
Statement of operations      
Interest expense, net $ 0 $ 0 $ 3,814