XML 404 R85.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION - Segment Reporting Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Mar. 04, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of Operations:        
Total operating revenues   $ 260,372 $ 298,429 $ 267,740
Administrative expenses   (27,505) (33,462) (38,100)
Adjusted EBITDA   240,500 355,771 362,980
Net (loss)/income from equity method investments   (7,502) (2,520) 19,041
Balance Sheet:        
Total assets   4,367,677 4,083,987 4,279,560
Equity method investments   43,665 53,982 104,108
Capital expenditures   598,481 581,383 304,193
Assets held for sale       721
Transfers to intangible assets   (766)    
Fuji LNG        
Balance Sheet:        
Capital expenditures $ 77,500      
Decrease in other noncurrent assets 15,500      
Transfers to intangible assets $ 15,500      
Continuing operations        
Statement of Operations:        
Other operating losses       (15,417)
Net (loss)/income from equity method investments   (7,502) (2,520) 19,041
Balance Sheet:        
Total assets       4,278,839
Equity method investments       104,108
Capital expenditures       304,193
Operating segments | Continuing operations        
Statement of Operations:        
Total operating revenues   260,372 298,429 267,740
Vessel operating expenses   (116,768) (91,149) (72,802)
Voyage, charterhire and commission expenses, net   (4,815) (2,183) (2,444)
Administrative expenses   (27,505) (33,462) (38,100)
Project development expenses   (12,341) (39,130) (8,017)
Realized gain on oil and gas derivative instruments (note 8)   141,088 199,907 232,020
Other operating income   469 23,359  
Adjusted EBITDA   240,500 355,771 362,980
Net (loss)/income from equity method investments   (7,502) (2,520) 19,041
Operating segments | FLNG | FLNG Study        
Statement of Operations:        
Total operating revenues       900
Operating segments | FLNG | Continuing operations        
Statement of Operations:        
Total operating revenues   224,959 245,418 214,825
Vessel operating expenses   (82,284) (65,748) (58,583)
Voyage, charterhire and commission expenses, net   0 (583) (600)
Administrative expenses   (1,269) (417) 22
Project development expenses   (7,258) (4,151) (5,335)
Realized gain on oil and gas derivative instruments (note 8)   141,088 199,907 232,020
Other operating income   469 15,542  
Other operating losses       (15,417)
Adjusted EBITDA   275,705 389,968 366,932
Net (loss)/income from equity method investments   0 0 0
Balance Sheet:        
Total assets   3,623,417 3,160,457 2,815,552
Equity method investments   0 0 0
Capital expenditures   529,263 568,485 301,292
Operating segments | Corporate and other | Continuing operations        
Statement of Operations:        
Total operating revenues   23,067 35,086 43,230
Vessel operating expenses   (22,644) (19,248) (6,578)
Voyage, charterhire and commission expenses, net   (33) (19) (34)
Administrative expenses   (26,210) (33,031) (38,224)
Project development expenses   (5,082) (34,909) (2,637)
Realized gain on oil and gas derivative instruments (note 8)   0 0 0
Other operating income   0 7,817  
Other operating losses       0
Adjusted EBITDA   (30,902) (44,304) (4,243)
Net (loss)/income from equity method investments   (7,502) (4,834) (5,193)
Balance Sheet:        
Total assets   639,159 866,088 1,410,587
Equity method investments   43,665 53,982 48,669
Capital expenditures   6,060 4,406 0
Operating segments | Shipping | Continuing operations        
Statement of Operations:        
Total operating revenues   12,346 17,925 9,685
Vessel operating expenses   (11,840) (6,153) (7,641)
Voyage, charterhire and commission expenses, net   (4,782) (1,581) (1,810)
Administrative expenses   (26) (14) 102
Project development expenses   (1) (70) (45)
Realized gain on oil and gas derivative instruments (note 8)   0 0 0
Other operating income   0 0  
Other operating losses       0
Adjusted EBITDA   (4,303) 10,107 291
Net (loss)/income from equity method investments   0 2,314 24,234
Balance Sheet:        
Total assets   105,101 57,442 52,700
Equity method investments   0 0 55,439
Capital expenditures   $ 63,158 $ 8,492 $ 2,901