XML 60 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reconciliation of net income to adjusted EBITDA (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]    
Net income $ 89,428 $ 65,756
Income tax expense 2,406 486
Depreciation and amortization 37,052 39,884
Unrealized loss on oil and gas derivative instruments (note 7) 72,549 87,593
Other non-operating income (note 5) (29,981) 0
Interest income (23,651) (27,484)
Interest expense 9,289 0
Losses on derivative instruments, net (note 8) 10,091 8,646
Other financial items, net (note 8) 4,166 3,164
Net income/(loss) from equity method investments (note 13) (9,960) 3,287
Sales-type lease receivable in excess of interest income 0  
Adjusted EBITDA 161,389 181,332
Operating segments    
Segment Reporting Information [Line Items]    
Net income 89,428 65,756
Income tax expense 2,406 486
Income before income tax 91,834 66,242
Depreciation and amortization 37,052 39,884
Unrealized loss on oil and gas derivative instruments (note 7) 72,549 87,593
Other non-operating income (note 5) (29,981) 0
Interest income (23,651) (27,484)
Interest expense 9,289 0
Losses on derivative instruments, net (note 8) 10,091 8,646
Other financial items, net (note 8) 4,166 3,164
Net income/(loss) from equity method investments (note 13) (9,960) 3,287
Sales-type lease receivable in excess of interest income 12,222 0
Adjusted EBITDA $ 173,611 $ 181,332