XML 61 R54.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Statement of operations        
Total operating revenues   $ 260,710 $ 194,455  
Vessel operating expenses   (107,783) (93,228)  
Administrative expenses   (24,335) (20,000)  
Project development expenses   (16,211) (7,481)  
Realized gain on oil and gas derivative instruments, net (note 7)   51,034 107,586  
Other operating loss   (2,026) 0  
Sales-type lease receivable in excess of interest income   0    
Adjusted EBITDA   161,389 181,332  
Net income/(loss) from equity method investments (note 13)   9,960 (3,287)  
Balance sheet        
Total assets   4,675,485   $ 4,367,677
Equity method investments   34,926   43,665
Gain (loss) on disposition of property plant equipment   (451) 0  
Higas | Related Party        
Balance sheet        
Accounts receivable, allowance for credit loss   1,500    
Golar Arctic | Vessels        
Balance sheet        
Property, plant and equipment, disposals $ 24,800      
Golar Arctic | Vessels | Other Operating Income (Expense)        
Balance sheet        
Gain (loss) on disposition of property plant equipment $ (500)      
Liquefaction services revenue        
Statement of operations        
Total operating revenues   168,171 168,563  
Sales-type lease revenue        
Statement of operations        
Total operating revenues   46,925 0  
Vessel management fees and other revenues        
Statement of operations        
Total operating revenues   44,738 17,042  
Time and voyage charter revenues        
Statement of operations        
Total operating revenues   876 8,850  
Operating segments        
Statement of operations        
Total operating revenues   260,710    
Vessel operating expenses   (107,783)    
Administrative expenses   (24,335)    
Project development expenses   (16,211)    
Realized gain on oil and gas derivative instruments, net (note 7)   51,034    
Other operating loss   (2,026)    
Sales-type lease receivable in excess of interest income   12,222 0  
Adjusted EBITDA   173,611 181,332  
Net income/(loss) from equity method investments (note 13)   9,960 (3,287)  
Operating segments | Liquefaction services revenue        
Statement of operations        
Total operating revenues   168,171    
Operating segments | Sales-type lease revenue        
Statement of operations        
Total operating revenues   46,925    
Operating segments | Vessel management fees and other revenues        
Statement of operations        
Total operating revenues   44,738    
Operating segments | Time and voyage charter revenues        
Statement of operations        
Total operating revenues   876    
Operating segments | FLNG        
Statement of operations        
Total operating revenues   240,240 168,563  
Vessel operating expenses   (85,707) (62,496)  
Administrative expenses   (939) (1,005)  
Project development expenses   (13,071) (3,634)  
Realized gain on oil and gas derivative instruments, net (note 7)   51,034 107,586  
Other operating loss   0    
Sales-type lease receivable in excess of interest income   12,222    
Adjusted EBITDA   203,779 209,014  
Net income/(loss) from equity method investments (note 13)   (363) 0  
Balance sheet        
Total assets   4,127,021   3,623,417
Equity method investments   18,908   0
Operating segments | FLNG | Liquefaction services revenue        
Statement of operations        
Total operating revenues   168,171 168,563  
Operating segments | FLNG | Sales-type lease revenue        
Statement of operations        
Total operating revenues   46,925    
Operating segments | FLNG | Vessel management fees and other revenues        
Statement of operations        
Total operating revenues   25,144 0  
Operating segments | FLNG | Time and voyage charter revenues        
Statement of operations        
Total operating revenues   0 0  
Operating segments | Corporate and other        
Statement of operations        
Total operating revenues   20,470 25,892  
Vessel operating expenses   (22,076) (30,732)  
Administrative expenses   (23,396) (18,995)  
Project development expenses   (3,140) (3,847)  
Realized gain on oil and gas derivative instruments, net (note 7)   0 0  
Other operating loss   (2,026)    
Sales-type lease receivable in excess of interest income   0    
Adjusted EBITDA   (30,168) (27,682)  
Net income/(loss) from equity method investments (note 13)   10,323 (3,287)  
Balance sheet        
Total assets   548,464   744,260
Equity method investments   16,018   $ 43,665
Operating segments | Corporate and other | Liquefaction services revenue        
Statement of operations        
Total operating revenues   0 0  
Operating segments | Corporate and other | Sales-type lease revenue        
Statement of operations        
Total operating revenues   0    
Operating segments | Corporate and other | Vessel management fees and other revenues        
Statement of operations        
Total operating revenues   19,594 17,042  
Operating segments | Corporate and other | Time and voyage charter revenues        
Statement of operations        
Total operating revenues   876 $ 8,850  
Eliminations        
Statement of operations        
Total operating revenues   0    
Vessel operating expenses   0    
Administrative expenses   0    
Project development expenses   0    
Realized gain on oil and gas derivative instruments, net (note 7)   0    
Other operating loss   0    
Sales-type lease receivable in excess of interest income   (12,222)    
Adjusted EBITDA   (12,222)    
Net income/(loss) from equity method investments (note 13)   0    
Eliminations | Liquefaction services revenue        
Statement of operations        
Total operating revenues   0    
Eliminations | Sales-type lease revenue        
Statement of operations        
Total operating revenues   0    
Eliminations | Vessel management fees and other revenues        
Statement of operations        
Total operating revenues   0    
Eliminations | Time and voyage charter revenues        
Statement of operations        
Total operating revenues   $ 0