XML 85 R78.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of components of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total debt (gross) $ (1,945,963) $ (1,474,941)
Subtotal (excluding lessor VIE debt) (1,691,779) (1,160,475)
Less: Deferred financing costs 28,617 22,686
Total debt, net of deferred financing costs (1,917,346) (1,452,255)
Current portion of long-term debt and short-term debt (498,873)  
Long-term debt (1,418,473) (930,973)
Total debt, net of deferred financing costs (1,917,346)  
VIE debt    
Debt Instrument [Line Items]    
Current portion of long-term debt and short-term debt (253,793)  
Long-term debt 0 (33,432)
Total debt, net of deferred financing costs (253,793)  
Golar debt    
Debt Instrument [Line Items]    
Current portion of long-term debt and short-term debt (245,080)  
Long-term debt (1,418,473)  
Total debt, net of deferred financing costs (1,663,553)  
Gimi facility | Revolving credit facility    
Debt Instrument [Line Items]    
Total debt (gross) (627,083) (670,833)
2025 Convertible Bonds | Convertible Debt    
Debt Instrument [Line Items]    
Total debt (gross) (575,000) 0
2021 Unsecured Bonds | Secured debt    
Debt Instrument [Line Items]    
Total debt (gross) (189,696) (189,642)
2024 Unsecured Bonds | Secured debt    
Debt Instrument [Line Items]    
Total debt (gross) (300,000) (300,000)
CSSC VIE debt- Hilli Facility | Secured debt    
Debt Instrument [Line Items]    
Total debt (gross) $ (254,184) $ (314,466)