UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of June 2025
Commission File Number: 000-50113
GOLAR LNG LIMITED
(Translation of registrant’s name into English)
2nd Floor
S.E. Pearman Building
9 Par-la-Ville Road
Hamilton HM 11
Bermuda
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ X ] Form 40-F [    ]
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
Included is the Overview, Operating and Financial Review for the three months ended March 31, 2025 and the unaudited
consolidated financial statements of Golar LNG Limited (the “Company” or “Golar”) as of and for the three months ended
March 31, 2025.
The information contained in this report on Form 6-K (this “Report”) is hereby incorporated by reference into the Company’s
registration statement on Form F-3 ASR (File No. 333-271027), which was filed with the U.S. Securities and Exchange
Commission (the “Commission”) on March 31, 2023.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.
GOLAR LNG LIMITED
(Registrant)
Date: June 6, 2025
By:
/s/ Eduardo Maranhão
Name:
Eduardo Maranhão
Title:
Principal Financial Officer
1
UNAUDITED INTERIM FINANCIAL REPORT
Forward-Looking Statements
Matters discussed in this Report may constitute forward-looking statements. The Private Securities Litigation Reform Act of
1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective
information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies,
future events or performance, and underlying assumptions and other statements, which are other than statements of historical
facts.
We desire to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are
including this cautionary statement in connection with this safe harbor legislation. This Report and any other written or oral
statements made by us or on our behalf may include forward-looking statements, which reflect our current views with respect to
future events and financial performance. When used in this Report, the words “believe,” “anticipate,” “intend,” “estimate,”
“forecast,” “projected,” “plan,” “potential,” “continue,” “will,” “may,” “could,” “should,” “would,” “expect” and similar
expressions identify forward-looking statements.
The forward-looking statements in this Report are based upon various assumptions, many of which are based, in turn, upon
further assumptions, including without limitation, management’s examination of historical operating trends, data contained in
our records and other data available from third parties. Although we believe that these assumptions were reasonable when
made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or
impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations,
beliefs or projections. As a result, you are cautioned not to rely on any forward-looking statements.
In addition to these important factors and matters discussed elsewhere herein, important factors that, in our view, could cause
actual results to differ materially from those discussed in the forward-looking statements include, among other things:
our ability and that of our counterparty to meet our respective obligations under the 20-year lease and operate agreement
(the “LOA”) with BP Mauritania Investments Limited, a subsidiary of BP p.l.c. (“bp”), entered into in connection with the
Greater Tortue Ahmeyim Project (the “GTA Project”), including the commissioning and start-up of various project
infrastructure. Delays to floating liquefaction natural gas vessel (“FLNG”) commissioning works and the start of operations
for our FLNG Gimi (“FLNG Gimi”) could result in incremental costs to both parties to the LOA;
our ability to meet our obligations under our commercial agreements, including the liquefaction tolling agreement (the
“LTA”) entered into in connection with the FLNG Hilli Episeyo (“FLNG Hilli”);
our ability to meet our obligations to Southern Energy S.A. (“SESA”) in connection with the recently signed agreement to
deploy FLNG Hilli in Argentina, and SESA’s ability to meet its obligations to us;
our ability to meet our obligations to SESA in connection with the recently signed definitive agreement to deploy our
FLNG in conversion, the MKII FLNG (MKII FLNG”), in Argentina, including reaching a final investment decision, and
SESA’s ability to meet its obligations to us;
our ability to obtain additional financing or refinance existing debt on acceptable terms or at all including the satisfaction of
the conditions precedent to the consummation of the FLNG Gimi sale leaseback transaction;
global economic trends, competition, and geopolitical risks, including U.S. government actions, trade tensions or conflicts
such as between the U.S. and China, related sanctions, a potential Russia-Ukraine peace settlement and its potential impact
on liquefied natural gas (“LNG”) supply and demand;
a material decline or prolonged weakness in tolling rates for FLNGs;
failure of shipyards to comply with schedules, performance specifications or agreed prices;
failure of our contract counterparties to comply with their agreements with us or other key project stakeholders;
an increase in tax liabilities in the jurisdictions where we are currently operating, have previously operated or expect to
operate;
continuing volatility in the global financial markets, including commodity prices, foreign exchange rates and interest rates
and global trade policy, particularly the recent imposition of tariffs by the U.S. government;
changes in general domestic and international political conditions, particularly where we operate, or where we seek to
operate;
changes in our ability to retrofit vessels as FLNGs, including the availability of vessels to purchase and in the time it takes
to build new vessels or convert existing vessels;
continuing uncertainty resulting from potential future claims from our counterparties of purported force majeure under
contractual arrangements, including our future projects and other contracts to which we are a party;
our ability to close potential future transactions in relation to equity interests in our vessels or to monetize our remaining
equity method investments on a timely basis or at all;
2
increases in operating costs as a result of inflation or trade policy, including salaries and wages, insurance, crew provisions,
repairs and maintenance, spares and redeployment related modification costs;
claims made or losses incurred in connection with our continuing obligations with regard to New Fortress Energy Inc.
(“NFE”), Energos Infrastructure Holdings Finance LLC (“Energos”), Cool Company Ltd (“CoolCo”) and Snam S.p.A.
(“Snam”);
the ability of NFE, Energos, CoolCo and Snam to meet their respective obligations to us, including indemnification
obligations;
changes to rules and regulations applicable to FLNGs or other parts of the natural gas and LNG supply chain;
rules on climate-related disclosures promulgated by the European Union, including but not limited to disclosure of certain
climate-related risks and financial impacts, as well as greenhouse gas emissions;
actions taken by regulatory authorities that may prohibit the access of FLNGs to various ports and locations; and
other factors listed from time to time in registration statements, reports or other materials that we have filed with or
furnished to the Commission, including our annual report on Form 20-F for the year ended December 31, 2024, filed with
the U.S. Securities and Exchange Commission on March 27, 2025 (the “2024 Annual Report”).
We caution readers of this Report not to place undue reliance on these forward-looking statements, which speak only as of their
dates. These forward-looking statements are not guarantees of our future performance, and actual results and future
developments may vary materially from those projected in the forward-looking statements.
All forward-looking statements included in this Report are made only as of the date of this Report, and, except as required by
law, we assume no obligation to revise or update any written or oral forward-looking statements made by us or on our behalf as
a result of new information, future events or other factors. If one or more forward-looking statements are revised or updated, no
inference should be drawn that additional revisions or updates will be made in the future.
3
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion of our financial condition and results of operations for the three months ended March 31, 2025
and 2024. Throughout this Report, unless the context indicates otherwise, the “Company”, “Golar”, “Golar LNG”, “we”,
“us” and “our” all refer to Golar LNG Limited or any one or more of its consolidated subsidiaries, including Golar
Management Ltd, or to all such entities. References to “Avenir” refer to our former affiliate Avenir LNG Limited (Norwegian
OTC: AVENIR) and to any one or more of its subsidiaries. Unless otherwise indicated, all references to “USD” and “$” in this
Report are to U.S. dollars. You should read the following discussion and analysis together with the unaudited consolidated
financial statements and related notes included elsewhere in this Report. For additional information relating to our operating
and financial review and prospects, including definitions of certain terms used herein, please see our 2024 Annual Report.
Overview
Our strategy is to provide market leading FLNG operations and focus our balance sheet flexibility to maximize shareholder
returns through accretive FLNG projects.  We offer gas resource holders a proven, quick and low-cost solution to monetize
stranded gas reserves. Our industry leading FLNG operational track record and FLNG growth prospects allow gas resource
holders, developers and customers a low-cost, low-risk, quick-delivering solution for natural gas liquefaction.
Recent and Other Developments
In addition to the other information set forth in this Report on Form 6-K, please see “Item 5 - Operating and Financial Review
and Prospects - Significant Developments since January 1, 2025” of our 2024 Annual Report.
Since March 31, 2025, certain recent and other developments that have occurred are as follows:
20-year FLNG deployment projects in Argentina
On May 2, 2025, we announced our execution of 20-year agreements for a combined 5.95 mtpa nameplate liquefaction
capacity in Argentina. Following satisfaction of all conditions precedent, we reached a Final Investment Decision (“FID”)
for the re-deployment of the FLNG Hilli under a 20-year agreement with SESA. FLNG Hilli will be deployed offshore
Argentina, with commercial operations expected to commence in 2027. Under the terms of the agreement, we will receive
fixed annual charter hire of $285 million, in addition to a commodity-linked tariff component equal to 25% of Free on
Board (FOB) prices in excess of $8.00 per MMBtu.
In addition, we entered into definitive agreements for a 20-year charter of the MKII FLNG with SESA, currently
undergoing conversion at the CIMC Raffles shipyard. The definitive agreements are subject to the satisfaction of defined
conditions precedent. Commercial operation is expected to commence in 2028. Under the terms of the agreement, we will
receive fixed annual charter hire of $400 million, plus a commodity-linked tariff of 25% of FOB prices above $8.00 per
MMBtu.
Dividends
In May 2025, we declared a dividend of $0.25 per share in respect of the three months ended March 31, 2025 to
shareholders of record on June 3, 2025, which will be paid on or around June 10, 2025.
4
2025 Annual General Assembly
In May 2025, we held our annual general meeting to re-elect Tor Olav Trøim, Daniel Rabun, Carl Steen, Niels Stolt-
Nielsen and Lori Wheeler Naess and appoint Benoît de la Fouchardiere and Mi Hong Yoon as directors, re-appoint Ernst &
Young LLP as our auditors and approve the remuneration of our directors for the year ending December 31, 2025.
Mr. Benoît de la Fouchardiere has served as CEO for Dixstone since March 2004, a Netherlands based shipyard and
engineering services affiliate of the Perenco Group, and as a Board member of the African Energy Chamber. Prior to this,
Mr. Fouchardiere served Perenco, a leading independent European oil and gas company and current customer and
shareholder of Golar.
Ms. Mi Hong Yoon has served as our Company Secretary since March 2022 and as Managing Director of Golar
Management (Bermuda) Limited since February 2022. Prior to this role, Ms. Yoon was employed by Digicel Bermuda as
Chief Legal, Regulatory and Compliance Officer and also previously served as Senior Legal Counsel of Telstra
Corporation Limited’s global operations in Hong Kong and London.
Operating and Financial Review
See note 4 “Segment Information” of the unaudited consolidated financial statements included herein for additional information
on our segments.
In January 2025, our LNG carrier Fuji LNG completed its final cargo delivery under a short-term contract and entered the
shipyard in early February 2025 to begin conversion into a MKII FLNG. In March 2025, we finalized the sale of our remaining
LNG carrier, the Golar Arctic. These key milestones marked our exit from shipping operations. Accordingly, starting in the first
quarter of 2025, we no longer classify Shipping as a reportable segment. All associated legacy shipping activities have been
included within the broader Corporate and other segment with retrospective effect.
Reconciliations of consolidated net income to Adjusted EBITDA for the three months ended March 31, 2025 and 2024 are as
follows:
(in thousands of $)
2025
2024
Net income
12,939
66,495
Income tax
179
138
Income before income tax
13,118
66,633
Depreciation and amortization
12,638
12,476
Unrealized loss/(gain) on oil and gas derivative instruments
25,001
(2,148)
Interest income
(8,699)
(10,026)
Loss/(gain) on derivative instruments, net
6,795
(6,202)
Other financial items, net
2,292
2,640
Net (income)/loss from equity method investments
(10,209)
214
Adjusted EBITDA (1)
40,936
63,587
(1) Adjusted EBITDA is a non-U.S. GAAP financial measure and is calculated by taking net income before net (income)/losses from equity
method investments, income taxes, other financial items, net, loss/(gain) on derivative instruments, interest expense, interest income,
unrealized loss/(gain) on oil and gas derivative instruments and depreciation and amortization. Adjusted EBITDA increases the comparability
of our operational performance from period to period and against the operational performance of other companies without regard to our
financing methods or capital structure. Adjusted EBITDA should not be considered as an alternative to net income or any other measure of
our financial performance calculated in accordance with U.S. GAAP.
5
Discussed below are the material changes of our consolidated results of operations for the three months ended March 31, 2025
compared against the three months ended March 31,  2024:
Unrealized (loss)/gain on oil and gas derivative instruments:
Three months ended March 31,
(in thousands of $)
2025
2024
Unrealized (loss)/gain on FLNG Hilli’s oil derivative instrument
(12,559)
30,674
Unrealized loss on FLNG Hilli’s gas derivative instrument
(12,442)
(16,756)
Unrealized mark-to-market adjustment on commodity swap derivatives
(11,770)
Unrealized (loss)/gain on oil and gas derivative instruments
(25,001)
2,148
Unrealized (loss)/gain on FLNG Hilli's oil derivative instrument: This reflects the mark-to-market (“MTM”) movements
related to the changes in the fair value of the FLNG Hilli’s oil derivative instrument embedded in the LTA which we
estimated using the discounted future cash flows of the additional payments due to us as a result of Brent linked crude oil
prices moving above a contractual oil price floor over the remaining term of the LTA. The increase of unrealized loss of
$43.2 million for the three months ended March 31, 2025 compared to the same period in 2024 was driven by the volatility
in the future Brent linked crude oil price curve over the LTA’s remaining term.
Unrealized loss on FLNG Hilli’s gas derivative instrument: This reflects the MTM movements related to the changes in the
fair value of the FLNG Hilli’s gas derivative instrument embedded in the LTA which we estimated using the discounted
future cash flows of the additional payments due to us for the 0.2 mtpa incremental LNG capacity to the end of the LTA
which is linked to the TTF gas prices and forecast Euro/USD exchange rates. The decrease in unrealized MTM loss of $4.3
million for the three months ended March 31, 2025 compared to the same period in 2024 was primarily driven by the
volatility in the future TTF linked gas price curve over the LTA’s remaining term.
Unrealized MTM adjustment for commodity swap derivatives: We entered into commodity swaps to hedge our exposure to
the Dutch Title Transfer Facility (“TTF”) linked earnings on the FLNG Hilli (100% of which were attributable to us). The
decrease of $11.8 million in unrealized MTM loss for the three months ended March 31, 2025 compared to the same period
in 2024 was due to the maturity of TTF swaps on December 31, 2024. No new swaps have been entered since. Previously,
our exposure was economically hedged by swapping variable cash receipts linked to the TTF index for anticipated future
production volumes with fixed payments from our TTF swap counterparties of which the resultant adjustments were
presented in “Realized MTM adjustment on commodity swap derivatives,” in the unaudited consolidated statements of
operations.
Interest income: The decrease of $1.3 million for the three months ended March 31, 2025 compared to the same period in 2024
was primarily due to:
a $2.8 million decrease given reduced short term money-market deposits held during the three months ended March 31,
2025 compared to the same period in 2024;
partially offset by a $1.0 million increase in interest income for the three months ended March 31, 2025, on a shareholder
loan granted to First FLNG Holdings (“FFH”) in August 2024. There was no comparable interest income for the same
period in 2024; and
an increase of $0.6 million due to higher balances held in bank accounts during the three months ended March 31, 2025
compared to the same period in 2024.
6
(Loss)/gain on derivative instruments, net:
Three months ended March 31,
(in thousands of $)
2025
2024
Unrealized MTM adjustment for interest rate swap (“IRS”) derivatives
(7,237)
3,901
Net interest income on undesignated IRS derivatives
442
2,301
(Loss)/gain on derivative instruments, net
(6,795)
6,202
Unrealized MTM adjustment for IRS derivatives: This reflects the MTM movements related to the changes in the fair value
of our IRS derivatives. As of March 31, 2025 and 2024, we had an IRS portfolio with notional amounts of $408.3 million
and $699.2 million, respectively, none of which are designated as hedges for accounting purposes. The $11.1 million
increase in unrealized MTM loss for the three months ended March 31, 2025 compared to unrealized MTM gain for the
three months ended March 31, 2024 was driven by lower notional values of our swap portfolio partially offset by fair value
adjustments reflecting our creditworthiness and that of our counterparties.
Net interest income on undesignated IRS derivatives: This reflects the net interest exposure in relation to our IRS
derivatives. The decrease of $1.9 million for the three months ended March 31, 2025 compared to the same period in 2024
was driven largely by the movements of the reference rates.
Other financial items, net:
Three months ended March 31,
(in thousands of $)
2025
2024
Financing arrangement fees and other related costs
(813)
(3,137)
Foreign exchange (loss)/gain on operations
(1,497)
213
Amortization of debt guarantees
62
419
Others
(44)
(135)
Other financial items, net
(2,292)
(2,640)
Financing arrangement fees and other related costs: The decrease of $2.3 million for the three months ended March 31,
2025 when compared to same period in 2024, was mainly due to the $2.5 million fees from the parent of the CSSC lessor
variable interest entity (“VIE”) that we consolidate.
Foreign exchange (loss)/gain on operations: The increase in foreign exchange loss of $1.7 million for the three months
ended March 31, 2025 compared to foreign exchange gain for the three months ended March 31, 2024 was mainly driven
by the weakening of the U.S. Dollar against the Norwegian Krone.
Net (income)/loss from equity method investments: The increase of $10.4 million net income from equity method investments
for the three months ended March 31, 2025 compared to the same period in 2024 was primarily due to the gain on disposal of
our shareholding in Avenir.
Adjusted EBITDA: The decrease of $22.7 million Adjusted EBITDA for the three months ended March 31, 2025 compared to
the same period in 2024 was primarily due to a $12.9 million reduction in realized gains on oil and gas derivative instruments,
following the maturity of TTF swaps on December 31, 2024, with no new TTF positions entered into during 2025.
Additionally, total operating revenues declined by $2.5 million due to lower time charter and ballast bonus earnings, as Golar
Arctic was on commercial waiting time since February 2024 until her disposal in March 2025. Administrative expenses
increased by $2.5 million due to higher general overheads while project development expenses also increased by $2.5 million
reflecting increased business development activities. Other operating losses increased by $1.4 million was driven by a credit
loss allowance and the loss recognized on the disposal of Golar Arctic. These movements reflect changes across all segments
on a consolidated basis. Further details and material movements within specific reportable segments are discussed below.
7
FLNG segment
This relates to activities of the FLNG Hilli, FLNG Gimi and our other FLNG projects.
Three months ended March 31,
(in thousands of $)
2025
2024
Total operating revenues
55,688
56,368
Realized gain on oil and gas derivative instruments, net
21,213
34,147
Vessel operating expenses
(18,785)
(18,784)
Project development expenses
(2,351)
(1,085)
Administrative expenses
(588)
(471)
Adjusted EBITDA
55,177
70,175
Other Financial Data:
Liquefaction services revenue
55,688
56,368
Realized gain on oil and gas derivative instruments, net
21,213
34,147
Amortization of deferred commissioning period revenue, amortization of Day 1
gains and other
(3,970)
(4,014)
FLNG tariff, net (1)
72,931
86,501
(1) FLNG tariff, net is a non-U.S. GAAP financial measure and is calculated by taking the liquefaction services revenue adjusted for the
amortization of deferred commissioning period revenue and Day 1 gains (deferred revenues), the unwinding of liquidated damages, accrued
underutilization, accrued overproduction revenue and the realized gains on oil and gas derivative instruments. FLNG tariff, net reflects the
cash earnings of FLNG Hilli in a given period which consists of the base tolling fees, oil linked fees, gas linked fees, billed overproduction
revenue and underutilization adjustment invoiced to the customer. FLNG tariff, net increases the comparability of our FLNG performance
from period to period and against the performance of other operational FLNGs. FLNG tariff, net should not be considered as an alternative to
total operating revenue of the FLNG segment or any other measure of our financial performance calculated in accordance with U.S. GAAP.
Realized gain on oil and gas derivative instruments:
Three months ended March 31,
(in thousands of $)
2025
2024
Realized gain on FLNG Hillis oil derivative instrument
12,039
16,972
Realized gain on FLNG Hillis gas derivative instrument
9,174
4,816
Realized MTM adjustment on commodity swap derivatives
12,359
Realized gain on oil and gas derivative instruments, net
21,213
34,147
Realized gain on FLNG Hillis oil derivative instrument: This reflects the billings above the FLNG Hillis base tolling fee
when the Brent linked crude oil price is greater than $60 per barrel. The decrease of $4.9 million for the three months
ended March 31, 2025 compared to the same period in 2024 was driven by decreased three-month look-back average oil
price of $75.56/barrel for the three months ended March 31, 2025 compared to $81.74/barrel for the three months ended
March 31, 2024.
Realized gain on FLNG Hillis gas derivative instrument: This reflects the tolling fee in excess of the contractual floor rate,
linked to TTF prices and the Euro/USD foreign exchange movements. The increase of $4.4 million for the three months
ended March 31, 2025 compared to the same period in 2024 was driven by an increased one-month look-back average TTF
price of €47.80 for the three months ended March 31, 2025 compared to €30.33 for the three months ended March 31,
2024, partially offset by the foreign exchange movements of the Euro against the U.S. Dollar of an average 1.036 in three
months ended March 31, 2025 as compared to 1.087 in the same period in 2024.
Realized MTM adjustment on commodity swap derivatives: We entered into commodity swaps to hedge our exposure of
FLNG Hilli’s tolling fee that is linked to the TTF index pursuant to the second amendment to the LTA (“LTA Amendment
2”) (100% of which were attributable to us). The decrease of $12.4 million for the three months ended March 31, 2025
compared to the same period in 2024 was driven by the maturity of TTF swaps on December 31, 2024. No new swaps have
been entered since.
8
FLNG Tariff, net: The decrease of $13.6 million for the three months ended March 31, 2025 compared to the same period in
2024 was primarily due to the decrease in the realized gains on FLNG Hilli’s oil and gas derivative instruments, net.
Project development expenses: This comprised of non-capitalizable project-related expenses such as legal, professional and
consultancy costs for FLNG projects in exploratory stages. The increase of $1.3 million for the three months ended March 31,
2025 compared to the same period in 2024 was driven primarily by higher costs incurred on pursuing FLNG contracting
opportunities in Argentina.
Corporate and other segment
This relates to our ship management, administrative and ship operations, maintenance services and our legacy shipping
activities. We have offices in Bermuda, London, Oslo, Doula and Noaukchott that provide FLNG commercial, operational and
technical support, crew management services and supervision, corporate secretarial, accounting and treasury services.
Three months ended March 31,
(in thousands of $)
2025
2024
Total operating revenues
6,814
8,591
Vessel operating expenses
(9,685)
(8,848)
Administrative expenses
(8,999)
(6,604)
Other operating loss
(1,403)
Project development expenses
(968)
273
Adjusted EBITDA
(14,241)
(6,588)
Total operating revenues: The decrease of $1.8 million for the three months ended March 31, 2025 compared to the same
period in 2024 was primarily due to:
$3.0 million decrease attributable to time charter revenue and ballast bonus from the Golar Arctic for the three months
ended March 31, 2024. There was no comparable income for the same period in 2025;
partially offset by $0.7 million increase attributable to time charter revenue and ballast bonus from the Fuji LNG for
the three months ended March 31, 2025; and
$0.6 million increase in vessel operation and maintenance fees earned from the Italis LNG (formerly known as Golar
Tundra).
Administrative expenses: The increase of $2.4 million for the three months ended March 31, 2025, compared to the same
period in 2024, was primarily driven by a $2.1 million increase in employee compensation and benefits during the three months
ended March 31, 2025, compared to the same period in 2024.
Other operating loss: The $1.4 million other operating loss for the three months ended March 31, 2025 was due to $0.9 million
credit loss allowance on the Higas Holdings Limited (“Higas”) shareholder loan and $0.5 million loss on disposal of the Golar
Arctic. There were no comparable amounts in the same period in 2024.
Project development expenses: The increase of $1.2 million in project development expenses for the three months ended March
31, 2025 compared to the same period in 2024 was primarily driven by $0.9 million increase in professional and consultancy
fees for existing business venture.
9
Liquidity and Capital Resources
Our short-term liquidity requirements are primarily for the servicing of our debt, working capital, potential investments, FLNG
modification, FLNG Hilli redeployment capital expenditures, and conversion projects (including MKII FLNG project related
commitments). We believe that our existing cash and cash equivalents and short-term bank deposits, together with cash flow
from operations and our planned liquidity-enhancing initiatives (see note 1 of our unaudited consolidated financial statements
included herein), will be sufficient to support our liquidity and capital requirements for at least the next 12 months.
As of March 31, 2025, we had cash and cash equivalents (including short-term deposits) of $694.3 million, of which $172.9
million is restricted cash. Included within restricted cash is $81.3 million pre-Commercial Operations Date (“COD”) earnings
from the Gimi, $60.9 million in respect of the issuance of a letter of credit by a financial institution to the Customer, $16.7
million cash belonging to the lessor VIE that we are required to consolidate under U.S. GAAP and $12.9 million in respect of
the Operation and Maintenance Agreement with LNG Hrvatska d.o.o. Refer to note 11 Restricted Cash and Short-term
Deposits of our unaudited consolidated financial statements included herein for additional details.
Since March 31, 2025, transactions impacting our cash flows include:
Receipts of:
$40.5 million of pre-commissioning contractual cash flows received in relation to the Gimi LOA; and
$2.0 million proceeds from First FLNG Holdings subscription of equity interest in Gimi MS Corporation (“Gimi
MS”).
Payments of:
$124.5 million of additions to the asset under development, the MKII FLNG;
$78.4 million of additions to the asset under development, the Gimi;
$32.8 million of scheduled loan and interest repayments; and
$0.3 million relating to a drawdown under the revolving shareholder loan provided to Higas.
Borrowing activities
As of March 31, 2025, we were in compliance with all our covenants under our various loan agreements. See note 16 “Debt” in
our unaudited consolidated financial statements included herein for additional information.
Security, Debt and Lease Restrictions
Certain of our financing agreements are collateralized by vessel liens. The existing financing agreements impose certain
operating and financing restrictions which may significantly limit or prohibit, among other things, our ability to incur additional
indebtedness, create liens, sell capital shares of subsidiaries, make certain investments, engage in mergers and acquisitions,
purchase and sell vessels, buy-back additional shares in excess of existing allowances or distribute dividends. In addition,
lenders may accelerate the maturity of indebtedness under existing financing agreements and foreclose upon the collateral
securing the indebtedness upon the occurrence of certain events of default, including a failure to comply with any of the 
covenants contained in our debt agreements. Many of our debt agreements contain certain covenants which require compliance
with certain financial ratios. Such ratios include maintaining a positive working capital ratio, a tangible net worth covenant and
minimum free cash restrictions. With regards to cash restrictions, we have agreed to retain at least $50.0 million of cash and
cash equivalents on a consolidated basis.
10
Cash Flows
Three months ended
March 31,
(in thousands of $)
2025
2024
Net cash provided by operating activities
100,577
36,471
Net cash used in investing activities
(61,965)
(102,443)
Net cash used in financing activities
(60,881)
(65,471)
Net decrease in cash and cash equivalents, restricted cash and short-term deposits
(22,269)
(131,443)
Cash and cash equivalents, restricted cash and short-term deposits at the beginning of the
period
716,582
771,470
Cash and cash equivalents, restricted cash and short-term deposits at the end of the period
694,313
640,027
Operating activities
Our key source of cash is from FLNG Hilli's operations and beginning from the second quarter of 2025, FLNG Gimi's
operations. We also generate cash through our vessel management services and FSRU operation and maintenance contracts.
Our primary uses of cash for operating activities include crew, repairs and maintenance, spares, stores and consumables and
insurance costs. Other uses of cash from operating activities include employee compensation and benefits, audit and accounting
fees, legal fees, and other general corporate expenditures.
Net cash provided by operating activities increased by $64.1 million for the three months ended March 31, 2025, compared to
the same period in 2024. This increase was primarily due to $87.1 million increase in FLNG Gimi's pre-COD contractual cash
flows, reflecting $52.1 million receipts for the three months ended March 31, 2025 compared to $35.0 million liquidated
damages payments in the same period in 2024. The overall increase in cash provided by operating activities was partially offset
by higher operating expenses.
Investing activities
Cash used in investing activities primarily reflects expenditures related to FLNG conversion expenditure projects, loans to
related parties, and payments for acquisition of investments. Conversely, cash provided by investing activities mainly arises
from proceeds received through equity subscriptions, sales of our equity method investments and long-lived assets, as well as
repayment of loans from related parties.
For the three months ended March 31, 2025 net cash used in investing activities decreased by $40.5 million compared to the
same period in 2024. This improvement was primarily due to $81.9 million in cash inflows, which included repayment of a 
loan by a related party, as well as proceeds from the sale of equity method investments and long-lived assets. There were no
comparable cash inflows in 2024.
These cash inflows were partially offset by $9.7 million additions to equity method investment, $90.9 million increase in capital
expenditure related to our FLNG conversion projects and $62.1 million decrease in cash outflows related to the acquisition of
Fuji LNG which was completed in 2024.
Financing activities
Cash used in financing activities consists primarily of repayments of debt, payment of dividends and financing costs and
repurchases of shares.
Net cash used in financing activities decreased by $4.6 million for the three months ended March 31, 2025, compared to the
same period in 2024, primarily due to the absence of purchases of treasury shares during the three months ended March 31,
2025, compared to $14.2 million treasury share purchases in the same period in 2024. This movement was partially offset by
$12.0 million increase in debt repayments in the three months ended March 31, 2025 compared to the same period in 2024.
GOLAR LNG LIMITED
INDEX TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
PAGE
Unaudited Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024
Unaudited Consolidated Statements of Comprehensive Income/(Loss) for the three months ended March
31, 2025 and 2024
Unaudited Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024
Unaudited Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024
Unaudited Consolidated Statements of Changes in Equity for the three months ended March 31, 2025 and
2024
Notes to the Unaudited Condensed Consolidated Financial Statements
13
GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands of $, except per share data)
Notes
Three months ended March 31,
2025
2024
Liquefaction services revenue
5
55,688
56,368
Vessel management fees and other revenues
5
5,938
5,386
Time and voyage charter revenues
9
876
3,205
Total operating revenues
4
62,502
64,959
Vessel operating expenses
4
(28,470)
(27,632)
Administrative expenses
4
(9,587)
(7,075)
Project development expenses
(3,319)
(812)
Depreciation and amortization
(12,638)
(12,476)
Total operating expenses
(54,014)
(47,995)
Realized and unrealized (loss)/gain on oil and gas derivative instruments
4, 7
(3,788)
36,295
Other operating loss
4, 20
(1,403)
Total other operating (losses)/income
(5,191)
36,295
Operating income
3,297
53,259
Interest income
19, 20
8,699
10,026
(Losses)/gains on derivative instruments, net
8
(6,795)
6,202
Other financial items, net
8
(2,292)
(2,640)
Net financial (loss)/income
(388)
13,588
Income before taxes and net income/(loss) from equity method investments
2,909
66,847
Income tax expense
(179)
(138)
Net income/(loss) from equity method investments
14
10,209
(214)
Net income
12,939
66,495
Net income attributable to non-controlling interests
(4,742)
(11,275)
Total net income attributable to non-controlling interests
(4,742)
(11,275)
Net income attributable to stockholders of Golar LNG Limited
8,197
55,220
Basic and diluted earnings per share ($)
6
$0.08
$0.53
The accompanying notes are an integral part of these unaudited consolidated financial statements.
14
GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands of $)
Notes
Three months ended March 31,
2025
2024
 
Net income
12,939
66,495
 
Other comprehensive income:
Gains associated with pensions, net of tax
554
64
Share of equity method investment’s comprehensive income (1)
576
306
Net other comprehensive income
1,130
370
Comprehensive income
14,069
66,865
Comprehensive income attributable to:
 
Stockholders of Golar LNG Limited
9,327
55,590
Non-controlling interests
4,742
11,275
Comprehensive income
14,069
66,865
(1) No tax impact for the three months ended March 31, 2025 and 2024.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
15
GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED BALANCE SHEETS
2025
2024
Notes
March 31,
December 31,
(in thousands of $)
Unaudited
Audited
ASSETS
Current assets
Cash and cash equivalents
521,434
566,384
Restricted cash and short-term deposits
11
159,010
75,579
Trade accounts receivable
26,229
29,667
Amounts due from related parties
20
1,666
20,354
Other current assets
12
35,699
47,882
Total current assets
744,038
739,866
Non-current assets
Restricted cash
11
13,869
74,619
Equity method investments
14
25,089
43,665
Assets under development
13
2,486,041
2,261,197
Vessels and equipment, net
4, 13
967,106
1,079,745
Intangible assets
2,233
2,348
Non-current amounts due from related parties
20
5,754
6,006
Other non-current assets
15
131,695
160,231
Total assets
4,375,825
4,367,677
LIABILITIES AND EQUITY
Current liabilities
Current portion of long-term debt and short-term debt
16
(516,490)
(521,282)
Trade accounts payable
19
(192,518)
(198,906)
Accrued expenses
(64,429)
(66,071)
Other current liabilities
17
(100,439)
(55,265)
Total current liabilities
(873,876)
(841,524)
Non-current liabilities
Long-term debt
16
(902,326)
(930,973)
Other non-current liabilities
18
(222,237)
(225,776)
Total liabilities
(1,998,439)
(1,998,273)
EQUITY
Stockholders’ equity
(1,994,493)
(2,014,151)
Non-controlling interests
(382,893)
(355,253)
Total liabilities and equity
(4,375,825)
(4,367,677)
The accompanying notes are an integral part of these unaudited consolidated financial statements.
16
GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF CASHFLOWS
Notes
Three months ended March 31,
(in thousands of $)
2025
2024
OPERATING ACTIVITIES
Net income
12,939
66,495
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
12,638
12,476
Loss on disposal of long-lived asset
4
451
Provision for credit loss
4, 20
952
Amortization of deferred charges and debt guarantees, net
903
1,341
Net (income)/loss from equity method investments
14
(10,209)
214
Drydocking expenditure paid
(1,010)
Compensation cost related to employee stock awards
3,102
2,727
Net foreign exchange losses/(gains)
8
1,497
(213)
Change in fair value of derivative instruments (interest rate swaps)
8
7,237
(3,901)
Change in fair value of oil and gas derivative instruments, commodity swaps and amortization
of day 1 gains
21,909
(5,275)
Changes in assets and liabilities:
Trade accounts receivable
3,500
7,230
Other current and non-current assets
2,976
(24,446)
Amounts due from related parties
580
(92)
Trade accounts payable
(1,863)
5,169
Accrued expenses
(481)
3,550
Other current and non-current liabilities
44,446
(27,794)
Net cash provided by operating activities
100,577
36,471
INVESTING ACTIVITIES
Additions to assets under development
(152,558)
(61,643)
Additions to equity method investments
(9,780)
Loan advanced to related party
20
(521)
Proceeds from sale of equity method investment
14
39,143
Consideration received for the sale of long-lived asset
4
24,828
Proceeds from subscription of equity interest in Gimi MS
10
18,993
21,916
Proceeds from repayment of loan advanced to related party
20
17,930
Additions to intangibles
(634)
Additions to vessels and equipment
(62,082)
Net cash used in investing activities
(61,965)
(102,443)
17
Notes
Three months ended March 31,
(in thousands of $)
2025
2024
FINANCING ACTIVITIES
Repayments of short-term and long-term debt
(35,197)
(23,201)
Cash dividends paid
(26,146)
(27,804)
Proceeds from exercise of share options
462
Financing costs paid
(286)
Purchase of treasury shares
(14,180)
Net cash used in financing activities
(60,881)
(65,471)
Net decrease in cash and cash equivalents, restricted cash and short-term deposits
(22,269)
(131,443)
Cash and cash equivalents, restricted cash and short-term deposits at the beginning of the
period
716,582
771,470
Cash and cash equivalents, restricted cash and short-term deposits at the end of the
period
694,313
640,027
Supplemental note to the unaudited consolidated statements of cash flows
The following table identifies the balance sheet line-items included in cash, cash equivalents and restricted cash presented in the
unaudited consolidated statements of cash flows:
(in thousands of $)
March 31, 2025
December 31, 2024
March 31, 2024
December 31, 2023
Cash and cash equivalents
521,434
566,384
547,868
679,225
Restricted cash and short-term deposits
159,010
75,579
17,933
18,115
Restricted cash (non-current portion)
13,869
74,619
74,226
74,130
694,313
716,582
640,027
771,470
The accompanying notes are an integral part of these unaudited consolidated financial statements.
18
GOLAR LNG LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in thousands of $)
Share
Capital
Treasury
Shares
Additional
Paid-in
Capital
Contributed
Surplus (1)
Accumulated
Other
Comprehensive
Loss (2)
Accumulated
Retained
Earnings
Non-
Controlling
Interest
Total
Equity
Balance at December 31, 2023
(Audited)
104,578
1,691,128
200,000
(5,072)
77,035
534,774
2,602,443
Net income
55,220
11,275
66,495
Dividends
(25,975)
(1,829)
(27,804)
Employee stock compensation
2,738
2,738
Forfeiture of employee stock
compensation
(11)
(11)
Restricted stock units
85
(85)
Proceeds from subscription of equity
interest in Gimi MS Corporation (note
10)
21,916
21,916
Repurchase and cancellation of treasury
shares
(679)
(1)
(13,500)
(14,180)
Other comprehensive income
370
370
Balance at March 31, 2024
103,984
(1)
1,693,770
200,000
(4,702)
92,780
566,136
2,651,967
(in thousands of $)
Share
Capital
Treasury
Shares
Additional
Paid-in
Capital
Contributed
Surplus (1)
Accumulated
Other
Comprehensive
Loss (2)
Accumulated
Retained
Earnings
Non-
Controlling
Interest
Total
Equity
Balance at December 31, 2024
(Audited)
104,535
1,705,093
200,000
(5,743)
10,266
355,253
2,369,404
Net income
8,197
4,742
12,939
Dividends
(26,146)
(26,146)
Exercise of share options
50
412
462
Employee stock compensation
3,015
3,015
Forfeiture of employee stock
compensation
(45)
(45)
Restricted stock units
101
(101)
Proceeds from subscription of equity
interest in Gimi MS Corporation
18,993
18,993
Other comprehensive income
1,130
1,130
Reacquisition of common units of Hilli
LLC (3)
(6,271)
3,905
(2,366)
Balance at March 31, 2025
104,686
1,708,374
200,000
(4,613)
(13,954)
382,893
2,377,386
(1) Contributed Surplus is capital that can be returned to stockholders without the need to reduce share capital, thereby giving us greater flexibility when it
comes to declaring dividends.
(2) As at March 31, 2025 and 2024, our accumulated other comprehensive loss consisted of (i) $3.3 million and $3.7 million losses in relation to our pension
and post-retirement benefit plan and (ii) $1.3 million and $1.0 million for our share of equity method investments comprehensive losses, respectively.
(3) This relates to the receipt of waived dividend distribution in relation to the repurchases of the minority interests in Hilli LLC.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
19
GOLAR LNG LIMITED
CONDENSED NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1.GENERAL
Golar LNG Limited (the Company” or Golar) was incorporated in Hamilton, Bermuda on May 10, 2001 for the purpose of
acquiring the liquefied natural gas (LNG) shipping interests of Osprey Maritime Limited, which was owned by World
Shipholding Limited.
Our operations have evolved from LNG shipping, floating regasification, combined cycle gas fired power plants to our current
focus on floating liquefaction operations. We design, construct, own and operate marine infrastructure for the liquefaction of
natural gas, storage and offloading of LNG. As of March 31, 2025, our fleet was comprised of two floating liquefaction natural
gas vessels (FLNGs”), the FLNG Hilli Episeyo (the FLNG Hilli) which is operational and FLNG Gimi (the FLNG Gimi”),
which is moored offshore Mauritania and Senegal, undergoing commissioning activities. We have entered into an Engineering,
Procurement and Construction (“EPC”) agreement for our third FLNG vessel, the MKII FLNG.
We are listed on the Nasdaq under the ticker: GLNG.
As used herein and unless otherwise required by the context, the terms Golar, the Company, we, our”, “us” and words
of similar import refer to Golar or any one or more of its consolidated subsidiaries, or to all such entities.
Going concern
The unaudited consolidated financial statements have been prepared on a going concern basis.
The Company’s entry into the MKII FLNG EPC agreement with CIMC Raffles (“CIMC”) and the final investment decision of
the FLNG Hilli’s 20-year redeployment in Argentina, has resulted to significant capital expenditure commitments falling due
within the Company’s going concern period to June 30, 2026 and extending through to 2028.
To support our liquidity requirements and ensure we can meet all liabilities as they come due, management approved a cash
flow forecast through to June 30, 2026, which includes the expected net proceeds from the sale and leaseback transaction on the
FLNG Gimi, which is subject to conditions precedent, including third party stakeholder consent and a release of $60.9 million
in restricted cash, expected to be received in June 2025. Without additional capital raising activity, we will potentially need to
place the MKII FLNG conversion project on hold or terminate the EPC on our MK II FLNG conversion project. This would
significantly reduce our future capital expenditure commitments.
Accordingly, we believe that based on our plans, as outlined above, we will have sufficient resources to satisfy our obligations
in the ordinary course of business in the period to June 30, 2026.
However, given Golar’s financial position and favorable market outlook, we are actively considering other opportunities to
further strengthen our liquidity position focusing on debt optimization of our FLNG assets on the back of the recently
announced long-term charters of the FLNG Hilli and MKII FLNG in Argentina. In addition to these initiatives, we will also,
subject to favorable market and economic conditions, consider issuance of further corporate debt, refinancing of other existing
debts, or securing new loan facilities. The strong fundamentals of our assets, such as long-term contracted cash flows and
favorable leverage ratios, reinforces our confidence in these liquidity enhancing initiatives.
2.ACCOUNTING POLICIES
Basis of accounting
These unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in
the United States of America (“U.S. GAAP”). These unaudited consolidated financial statements do not include all of the
disclosures required under U.S. GAAP in annual consolidated financial statements, and should be read in conjunction with our
audited consolidated annual financial statements for the year ended December 31, 2024, which are included in our annual report
on Form 20-F for the fiscal year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission on March
27, 2025.
20
Significant accounting policies
The accounting policies adopted in the preparation of these unaudited consolidated financial statements for the three months
ended March 31, 2025 are consistent with those followed in the preparation of our audited consolidated financial statements for
the year ended December 31, 2024, except for those disclosed in note 3.
Contingencies
We may, from time to time, be involved in various legal proceedings, claims, lawsuits and complaints that arise in the ordinary
course of business. We will recognize a contingent liability in our unaudited consolidated financial statements if the
contingency has occurred at the balance sheet date and where we believe that the likelihood of loss was probable and the
amount can be reasonably estimated. If we determine that the reasonable estimate of the loss is a range and there is no best
estimate within the range, we will recognize the lower amount within the range. A contingent gain is only recognized when the
amount is considered realized or realizable. Legal costs are expensed as incurred.
Use of estimates
The preparation of our unaudited consolidated financial statements requires management to make estimates, judgments and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
balance sheet date, and the reported amounts of revenue and expenses during the reporting period. We base our estimates,
judgments and assumptions on our historical experience and on information that we believe to be reasonable under the
circumstances at the time they are made. Estimates and assumptions about future events and their effects cannot be perceived
with certainty and these estimates may change as new events occur, as more experience is acquired, as additional information is
obtained and as our operating environment changes. Actual results could differ from these estimates. Estimates are used for, but
are not limited to, determining the recoverability of our vessels and asset under development and the valuation of our oil and
gas derivative instruments. In assessing the recoverability of our vessels and assets under development carrying amounts, we
make assumptions regarding estimated future cash flows, estimates in respect of residual values, hire rates, vessel operating
expenses including redeployment costs and drydocking requirements.
3.RECENTLY ISSUED ACCOUNTING STANDARDS
Adoption of new accounting standards
In August 2023, the FASB issued 2023-05 Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition
and Initial Measurement. This update removes diversity in practice and requires certain joint ventures, upon formation, to apply
a new basis of accounting consistent with ASC 805 Business Combinations in the joint venturer’s separate financial statements.
This does not affect GLNG's existing accounting policies or financial statements. This may affect GLNG indirectly going
forward via the impact on balance sheet values in the separate books of any newly formed equity method investees. 
Accounting pronouncements that have been issued but not yet adopted
The following table provides a brief description of other recent accounting standards that have been issued but not yet adopted
as of March 31, 2025:
Standard
Description
Date of
Adoption
Effect on our unaudited
Consolidated Financial
Statements or Other
Significant Matters
ASU 2023-09 Income Taxes
(Topic 740): Improvements to
Income Tax Disclosures
These amendments enhance disclosures relating to
income taxes, including the income tax rate
reconciliation and information related to income
taxes paid.
December
31, 2025
We are assessing the
impact of this ASU. Upon
adoption, if material, the
impact will be limited to
additional disclosure
requirements in our annual
financial statements in
2025.
21
Standard
Description
Date of
Adoption
Effect on our unaudited
Consolidated Financial
Statements or Other
Significant Matters
ASU 2024-03 Income
Statement—Reporting
Comprehensive Income—
Expense Disaggregation
Disclosures (Subtopic 220-40)
                                             
ASU 2025-01 Income
Statement—Reporting
Comprehensive Income—
Expense Disaggregation
Disclosures (Subtopic
220-40): Clarifying the
Effective Date
This requires disaggregated disclosure of income
statement expenses for public business entities
(PBEs). The ASU does not change the expense
captions an entity presents on the face of the income
statement; rather, it requires disaggregation of
certain expense captions into specified categories in
disclosures within the footnotes to the financial
statements.
January 1,
2027
We are still assessing the
impact of this ASU.
ASU 2024-04 Debt—Debt
with Conversion and Other
Options (Subtopic 470-20)
On November 26, 2024, the FASB issued ASU
2024-04,1 which amends ASC 470-202 to clarify
the requirements related to accounting for the
settlement of a debt instrument as an induced
conversion.
January 1,
2027
We are still assessing the
impact of this ASU.
ASU 2025-03 - Business
Combinations (Topic 805) and
Consolidation (Topic 810) -
Determining the Accounting
Acquirer in the
Acquisition of a Variable
Interest Entity
Under the new ASU, entities are required to
consider the factors in ASC 805 in determining the
accounting acquirer when the acquisition of a VIE
that is a business is primarily effected by the
exchange of equity interests. However, the ASU
does not change the rule for acquisitions of VIEs
that are not a business.
January 1,
2027
We are still assessing the
impact of this ASU.
4.SEGMENT INFORMATION
In January 2025, our LNG carrier Fuji LNG completed its final cargo delivery under a short-term contract and entered the
shipyard in early February to begin conversion into a MKII FLNG. In March 2025, we finalized the sale of our remaining LNG
carrier, the Golar Arctic. These key milestones marked our exit from shipping operations. Accordingly, starting in the first
quarter of 2025, we no longer classify Shipping as a reportable segment. All associated legacy shipping activities have been
included within the broader Corporate and other segment with retrospective effect. Consequently, we determined that we
provide two distinct services and operate in the following two reportable segments: “FLNG” and “Corporate and other” and our
key performance indicator is Adjusted EBITDA.
A reconciliation of net income to Adjusted EBITDA for the three months ended March 31, 2025 and 2024 is as follows:
(in thousands of $)
2025
2024
Net income
12,939
66,495
Income tax
179
138
Income before income tax
13,118
66,633
Depreciation and amortization
12,638
12,476
Unrealized loss/(gain) on oil and gas derivative instruments (note 7)
25,001
(2,148)
Interest income
(8,699)
(10,026)
Loss/(gain) on derivative instruments, net (note 8)
6,795
(6,202)
Other financial items, net (note 8)
2,292
2,640
Net (income)/losses from equity method investments (note 14)
(10,209)
214
Adjusted EBITDA
40,936
63,587
22
Our two distinct reportable segments are as follows:
FLNG This segment includes the operations of our FLNG vessels and projects. We convert LNG carriers into FLNG
vessels or build new FLNG vessels and subsequently contract them to third parties. We currently have one operational
FLNG, the FLNG Hilli, one FLNG moored at the GTA field offshore Mauritania and Senegal, the FLNG Gimi,
undergoing commissioning activities and one FLNG undergoing conversion, the MKII FLNG (note 13).
Corporate and other – This segment includes our legacy shipping segment activities, vessel management, floating
storage and regasification unit services for third parties, LNG carrier transportation operations, administrative services to
affiliates and third parties, our corporate overhead costs and other strategic investments.
     
Three months ended March 31, 2025
(in thousands of $)
FLNG
Corporate and
other (1)
Total
Statement of Operations:
Total operating revenues
55,688
6,814
62,502
Vessel operating expenses (2)
(18,785)
(9,685)
(28,470)
Administrative expenses (3)
(588)
(8,999)
(9,587)
Project development expenses (4)
(2,351)
(968)
(3,319)
Realized gain on oil and gas derivative instruments,
net (note 7)
21,213
21,213
Other operating loss (5) (6)
(1,403)
(1,403)
Adjusted EBITDA
55,177
(14,241)
40,936
Net income from equity method investments
(note 14)
10,209
10,209
Balance Sheet:
March 31, 2025
(in thousands of $)
FLNG
Corporate and
other (1)
Total assets
Total assets
3,863,250
512,575
4,375,825
Equity method investments (note 14)
25,089
25,089
Three months ended March 31, 2024
(in thousands of $)
FLNG
Corporate and
other (1)
Total
Statement of Operations:
Total operating revenues
56,368
8,591
64,959
Vessel operating expenses (2)
(18,784)
(8,848)
(27,632)
Administrative expenses (3)
(471)
(6,604)
(7,075)
Project development (expenses)/income (4)
(1,085)
273
(812)
Realized gain on oil and gas derivative instruments,
net (note 7)
34,147
34,147
Adjusted EBITDA
70,175
(6,588)
63,587
Net loss from equity method investments (note 14)
(214)
(214)
23
Balance Sheet:
December 31, 2024
(in thousands of $)
FLNG
Corporate and
other (1)
Total assets
Total assets
3,623,417
744,260
4,367,677
Equity method investments (note 14)
43,665
43,665
(1) Includes inter-segment eliminations arising from vessel and administrative management fees revenue between segments.
(2) Includes crew, repairs and maintenance, spares, stores and consumables and insurance costs.
(3) Includes employee compensation and benefits, audit and accounting fees, legal fees and other corporate costs, which are managed
centrally under our “Corporate and other” segment.
(4) Includes costs incurred for early-stage development activities, feasibility studies, and business development efforts for projects not yet at
Final Investment Decision (“FID”).
(5) In March 2025, we completed the sale of our last remaining LNG carrier, the Golar Arctic including its unused fuel onboard for a net
consideration of $24.8 million resulting in a loss on disposal of $0.5 million recognized in “Other Operating loss” in the unaudited
consolidated statement of operations.
(6) As of March 31, 2025, management evaluated the expected credit losses related to its shareholder loan to Higas Holdings Limited
(“Higas”) (note 20). Based on an assessment of Higas’ financial condition and the continued uncertainty regarding Higas’ potential inclusion
to Sardinia’s regulatory framework as of the reporting date, an allowance for credit losses of $0.9 million was recognized within “Other
operating (loss)” in the unaudited consolidated statements of operations. 
5.REVENUE
The following table represents a disaggregation of revenue earned from contracts with external customers during the three
months ended March 31, 2025 and 2024. Liquefaction services revenue is included under our “FLNG” segment while Vessel
management fees and other revenues are under our “Corporate and other” segment.
Three months ended March 31,
(in thousands of $)
2025
2024
Base tolling fee (1)
50,674
51,125
Amortization of Day 1 gains (2)
3,092
3,127
Incremental base tolling fee (3)
1,239
1,250
Amortization of deferred commissioning period revenue (4)
1,016
1,027
Other (5)
(333)
(161)
Liquefaction services revenue
55,688
56,368
Management fees revenue (6)
5,827
5,287
Other revenues
111
99
Vessel management fees and other revenues
5,938
5,386
(1) The LTA bills at a base rate when the oil prices are at or below $60 per barrel, with an increased rate when prices exceed $60 per barrel.
The oil price above the base rate is recognized as a derivative and included in “Realized and unrealized (loss)/gain on oil and gas derivative
instruments” in the unaudited consolidated statements of operations (note 7).
(2) Day 1 gains result from amount established on the initial recognition of the FLNG Hillis oil derivative instrument embedded in the LTA
and the FLNG Hillis gas derivative instruments pursuant to the third amendment to the LTA (“LTA Amendment 3”) (notes 17 and 18).
These amounts were deferred on initial recognition and amortized evenly over the contract term.
(3) In 2021, we entered into LTA Amendment 3 to increase the FLNG Hilli's annual contracted capacity by 0.2 million tonnes for 2022. In
July 2022, Perenco Cameroon S.A. (“Perenco”) and Société Nationale des Hydrocarbures (“SNH”), (together, the “Customer”) exercised its
option for an additional 0.2 million tonnes (out of 0.4 million tonnes) from January 2023 until the end of the LTA, increasing the annual base
capacity to 1.4 million tonnes. The tolling fee is linked to TTF and the Euro/U.S. Dollar foreign exchange movements. The contractual floor
rate is recognized in “Liquefaction services revenue” and the tolling fee above the contractual floor rate is recognized as a derivative in
“Realized and unrealized (loss)/gain on oil and gas derivative instruments,” in the unaudited consolidated statements of operations (note 7).
24
(4) Customer billing during the commissioning period, prior to vessel acceptance and commencement of the contract term was deferred (notes
17 and 18) and recognized evenly over the term of the LTA.
(5) “Other” comprised of: (i) accrued demurrage costs of $0.2 million and $0.1 million for the three months ended March 31, 2025 and 2024,
respectively, which we recognized in the period in which the delay occurred; and (ii) release of deferred liquidated damages recognized prior
to the commencement of the LTA of $0.1 million and $0.1 million for the three months ended March 31, 2025 and 2024, respectively.
(6) Comprised of revenue earned from various ship management, administrative and vessel operation and maintenance services we provide to
external customers.
Contract Assets and Liabilities
The following table represents our contract assets and liabilities balances as of:
(in thousands of $)
March 31, 2025
December 31, 2024
Contract assets
18,415
19,696
Current contract liabilities
(4,220)
(4,220)
Non-current contract liabilities
(1,129)
(2,145)
Total contract liabilities (1)
(5,349)
(6,365)
The movement of our contract liabilities are as follows:
(in thousands of $)
March 31, 2025
December 31, 2024
Opening contract liability balance
(6,365)
(10,496)
Recognition of unearned revenue
1,016
4,131
Closing contract liability balance (1)
(5,349)
(6,365)
(1) Included within “Total contract liabilities” is the deferred commissioning revenue in relation to the FLNG Hilli of $5.3 million as of
March 31, 2025 (December 31, 2024: $6.4 million) (note 17 and 18). We expect to recognize liquefaction services revenue related to the
partially unsatisfied performance obligation at the reporting date evenly over the remaining LTA contract term of 1.3 years.
6.EARNINGS PER SHARE
Basic earnings per share “EPS” is calculated with reference to the weighted average number of common shares outstanding
during the period.
The components of the numerator for the calculation of basic and diluted EPS are as follows:
Three months ended March 31,
(in thousands of $)
2025
2024
Net income net of non-controlling interests - basic and diluted
8,197
55,220
The components of the denominator for the calculation of basic and diluted EPS are as follows:
Three months ended March 31,
(in thousands of $)
2025
2024
Basic:
Weighted average number of common shares outstanding
104,596
104,236
Dilutive:
Dilutive impact of share options and RSUs
518
443
Weighted average number of common shares outstanding
105,114
104,679
25
EPS are as follows:
Three months ended March 31,
2025
2024
Basic and diluted EPS
$0.08
$0.53
7.          REALIZED AND UNREALIZED (LOSS)/GAIN ON OIL AND GAS DERIVATIVE INSTRUMENTS
The realized and unrealized (loss)/gain on the oil and gas derivative instruments is comprised of the following:
Three months ended March 31,
2025
2024
Realized gain on FLNG Hilli’s oil derivative instrument
12,039
16,972
Realized gain on FLNG Hilli’s gas derivative instrument
9,174
4,816
Realized mark-to-market (“MTM”) adjustment on commodity swap derivatives (1)
12,359
Realized gain on oil and gas derivative instruments
21,213
34,147
Unrealized (loss)/gain on FLNG Hilli’s oil derivative instrument (note 15)
(12,559)
30,674
Unrealized loss on FLNG Hilli’s gas derivative instrument (note 15)
(12,442)
(16,756)
Unrealized MTM adjustment on commodity swap derivatives (1)
(11,770)
Unrealized (loss)/gain on oil and gas derivative instruments
(25,001)
2,148
Realized and unrealized (loss)/gain on oil and gas derivative instruments
(3,788)
36,295
(1) The commodity swaps entered into to hedge our exposure to the Dutch Title Transfer Facility ("TTF") linked earnings on the FLNG Hilli
matured as of December 31, 2024. As of March 31, 2025, no commodity swap derivatives remain outstanding.
The realized (loss)/gain on oil and gas derivative instruments results from monthly billings above the FLNG Hilli base tolling
fee and the incremental capacity increase pursuant to respective LTA amendments, whereas the unrealized gain/(loss) on oil
and gas derivative instruments results from movements in forecasted oil and natural gas prices and Euro/U.S. Dollar exchange
rates.
8. (LOSS)/GAIN ON DERIVATIVE INSTRUMENTS AND OTHER FINANCIAL ITEMS, NET
(Loss)/gain on derivative instruments, net are comprised of the following:
(in thousands of $)
Three months ended March 31,
2025
2024
Unrealized MTM adjustment for interest rate swap ("IRS") derivatives
(7,237)
3,901
Net interest income on undesignated IRS derivatives
442
2,301
(Loss)/gain on derivative instruments, net
(6,795)
6,202
26
Other financial items, net is comprised of the following:
(in thousands of $)
Three months ended March 31,
2025
2024
Foreign exchange (loss)/gain on operations
(1,497)
213
Financing arrangement fees and other related costs (1)
(813)
(3,137)
Amortization of debt guarantees
62
419
Others
(44)
(135)
Other financials items, net
(2,292)
(2,640)
(1) Included within “Financing arrangement fees and other related costs” for the three months ended March 31, 2024 is $2.5 million true-up
of financial charges incurred by the FLNG Hilli's lessor VIE.
9.OPERATING LEASES
Rental income
The components of operating lease income were as follows:
Three months ended March 31,
(in thousands of $)
2025
2024
Operating lease income
596
1,447
Variable lease income (1)
280
1,758
Total operating lease income (2)
876
3,205
(1) “Variable lease income” is excluded from lease payments that comprise the minimum contractual future revenues from non-cancellable
operating leases.
(2) Total operating lease income is presented in the unaudited consolidated statement of operations line item “Time and voyage charter
revenues.”
10. VARIABLE INTEREST ENTITIES (“VIEs”)
10.1 Lessor VIE
As of March 31, 2025 and December 31, 2024, we leased one vessel from CSSC (Hong Kong) Shipping Entity Limited
(“CSSC entity”) as part of a sale and leaseback agreement. The CSSC entity is a wholly-owned, special purpose vehicle . We
sold our vessel, the FLNG Hilli and then subsequently leased back the vessel on a bareboat charter. We have an option to
repurchase the vessel at a fixed predetermined amount during its charter period and an obligation to repurchase the vessel at the
end of the vessel’s lease period. 
 
A summary of our payment obligations (excluding the repurchase option and obligation) under the bareboat charter with the
lessor VIE as of March 31, 2025, is shown below:
(in thousands of $)
2025 (1)
2026
2027
2028
2029
2030+
Hilli (2)
60,358
77,936
74,995
71,882
68,855
202,958
(1) For the nine months ending December 31, 2025.
(2) The payment obligations above include contractual capital and variable rental payments due under the lease.
27
The assets and liabilities of the lessor VIE that most significantly impact our unaudited consolidated balance sheet as of March
31, 2025 and December 31, 2024, are as follows:
(in thousands of $)
March 31, 2025
December 31, 2024
Assets
Restricted cash and short-term deposits
16,745
17,472
Liabilities
Accrued expenses
(14,318)
(12,244)
Other current liabilities (note 17)
(184,000)
(184,000)
Debt:
Current portion of long-term debt and short-term debt
(273,094)
(278,551)
Long-term debt
(18,381)
(33,432)
Total debt
(291,475)
(311,983)
(1) Where applicable, these balances are net of deferred finance charges.
The most significant impact of the lessor VIE’s operations on our unaudited consolidated statements of operations and
unaudited consolidated statements of cash flows for the three months ended March 31, 2025 and 2024 are as follows:
(in thousands of $)
2025
2024
Statement of operations
Other financial items, net (note 8)
608
3,125
Interest expense
3,715
5,250
Statement of cash flows
Net debt repayments
(20,614)
(21,377)
10.2Golar Hilli LLC
On December 23, 2024, we repurchased all remaining non-controlling interest in Hilli LLC, acquiring 134 Hilli Common Units,
268 Series A Special Units and 268 Series B Special Units from affiliates of Seatrium Limited (“Seatrium”, formerly known as
Keppel Shipyard Limited) and Black & Veatch Corporation (“B&V”). Following our 100% ownership of Hilli LLC, the entity
ceased to be a VIE but we continue to consolidate as a Voting Interest Entity.
Summarized financial information of Hilli LLC
The most significant impact of the lessor VIE’s operations on our unaudited consolidated statements of operations and
unaudited consolidated statements of cash flows for the three months ended March 31, 2024 are as follows:
(in thousands of $)
2024
Statement of operations
Liquefaction services revenue
56,368
Realized and unrealized gain/(loss) on oil and gas derivative instruments
36,295
Statement of cash flows
Net debt repayments
(21,377)
Cash dividends paid
(1,829)
10.3Gimi MS Corporation
Following the closing of the sale of 30% of the common shares of Gimi MS to First FLNG Holdings (FFH) in April 2019, we
determined that (i) Gimi MS is a VIE and (ii) we are the primary beneficiary and retain sole control over the most significant
activities and the greatest exposure to variability in residual returns and expected losses from the Gimi. Thus, Gimi MS
continues to be consolidated into our financial statements.
28
Summarized financial information of Gimi MS
The assets and liabilities of Gimi MS that most significantly impact our unaudited consolidated balance sheets are as follows:
(in thousands of $)
March 31, 2025
December 31, 2024
Balance sheet
Current assets
201,283
139,911
Non-current assets
1,828,210
1,795,646
Current liabilities
(229,090)
(186,149)
Non-current liabilities
(589,827)
(602,819)
The most significant impact of Gimi MS VIE’s operations on our unaudited consolidated statements of cash flows for the three
months ended March 31, 2025 and 2024 are as follows:
Three months ended March 31,
(in thousands of $)
2025
2024
Statement of cash flows
Additions to asset under development
41,502
61,643
Net debt repayments
(14,583)
Proceeds from subscription of equity interest
18,993
21,916
11. RESTRICTED CASH AND SHORT-TERM DEPOSITS
Our restricted cash and short-term deposits balances are as follows:
(in thousands of $)
March 31, 2025
December 31, 2024
Restricted cash in relation to the FLNG Gimi (1)
81,315
58,107
Restricted cash in relation to the FLNG Hilli (2)
60,944
60,955
Restricted cash and short-term deposits held by lessor VIE (3)
16,745
17,472
Restricted cash relating to the LNG Hrvatska O&M Agreement (4)
12,850
12,715
Restricted cash relating to office lease
1,025
949
Total restricted cash and short-term deposits
172,879
150,198
Less: Amounts included in current restricted cash and short-term deposits (2)
(159,010)
(75,579)
Non-current restricted cash
13,869
74,619
(1) Under the terms of the Gimi facility, pre-commissioning contractual cash flows are classified as restricted, to be utilized only for debt
service prior to COD. These restrictions are lifted through a contractual release mechanism upon achieving COD.
(2) In November 2015, in connection with the issuance of a $400.0 million letter of credit (“LC”) by a financial institution to the customer of
the FLNG Hilli, we provided an initial cash collateral of $305.0 million to support the FLNG Hilli performance guarantee. The LC terms
allow for a stepped reduction in the value of the guarantee over time with a corresponding reduction to the cash collateral requirements. In
May 2021, following the achievement of 3.6 million tonnes of LNG production by the FLNG Hilli, the LC was reduced to $100.0 million and
the cash collateral to $61.0 million as of March 31, 2025.
In November 2016, after we satisfied certain conditions precedent, the LC originally issued with an initial expiration date of December 31,
2018, was re-issued and automatically extends, on an annual basis, until the tenth anniversary of the acceptance date of the FLNG Hilli,
unless the bank exercises its option to exit from the arrangement by giving a three months’ notice prior to the next annual renewal date. In
2025, we agreed to release the $60.9 million in restricted cash held as cash collateral for the LC. The cash collateral is expected to be released
in the second quarter of 2025 and accordingly has been reclassified from non-current to current "Restricted cash" as of March 31, 2025.
(3) These are amounts held by lessor VIE that we are required to consolidate under U.S. GAAP into our financial statements (note 10).
(4) In connection with the LNG Hrvatska O&M Agreement, we are required to maintain two performance guarantees, one in the amount of
$9.8 million (€9.1 million) and one in the amount of $1.3 million, both of which will remain restricted, inclusive of accrued interest, 
throughout the 10-year term until December 2030.
29
12.OTHER CURRENT ASSETS
Other current assets consist of the following:
(in thousands of $)
March 31, 2025
December 31, 2024
Prepaid expenses
3,519
2,939
Interest receivable from money market deposits and bank accounts (note 19)
2,515
2,053
Receivable from IRS derivatives
1,429
1,745
Inventories
408
2,077
MTM asset on IRS derivatives (note 19)
422
Other (1)
27,828
38,646
Other current assets
35,699
47,882
(1) Included in “Other” as of March 31, 2025 and December 31, 2024 are receivables from bp totaling $23.4 million and $31.6 million,
respectively (note 13.1). Additionally as of December 31, 2024, “Other” included $2.4 million in waived dividends related to the acquisition
of the non-controlling interest in FLNG Hilli, which was released as of  March 31, 2025.
13.ASSETS UNDER DEVELOPMENT
March 31, 2025
December 31, 2024
(in thousands of $)
FLNG
Gimi
MKII
FLNG
Total
FLNG
Gimi
MKII
FLNG
Total
Opening asset under development balance
1,762,632
498,565
2,261,197
1,562,828
1,562,828
Transferred from other non-current assets
255,289
255,289
Transferred from vessels and equipment,
net
76,270
76,270
Additions
17,315
104,624
121,939
109,130
238,079
347,209
Interest costs capitalized
20,997
5,638
26,635
90,674
5,197
95,871
Closing asset under development balance
1,800,944
685,097
2,486,041
1,762,632
498,565
2,261,197
13.1. FLNG Gimi
In February 2019, Gimi MS entered into a Lease and Operate Agreement with bp, our subsidiary Golar MS Operator S.A.R.L.
(the “LOA”). The LOA governs the construction and conversion of LNG carrier Gimi to an FLNG, transit, mooring and
connection to the upstream project infrastructure (of which bp is the appointed operator), commissioning with the upstream
facilities including bp's floating production, storage and offloading vessel and completing specified acceptance tests
commencing on commercial operations date (“COD”). Following COD, we will operate and maintain FLNG Gimi, making her
capacity exclusively available for the liquefaction of natural gas from the GTA Project and offloading of LNG produced for a
period of 20 years. The contractual day rate comprises both capital and operating elements.
30
As of March 31, 2025, COD is expected in Q2 2025 with total expected conversion cost, including financing costs of
approximately $1.7 billion, of which $700.0 million was funded by the Gimi facility (note 16). As at March 31, 2025, the
remaining estimated conversion cost is $118.6 million of which $89.5 million is presented within “Trade accounts payable” and
“Accrued expenses” in the unaudited consolidated balance sheets.
Additionally, pursuant to the LOA, management identified and estimated spares and consumables of approximately
$39.1 million that will not be used during commissioning which are expected to be reimbursed by bp at COD.
Gimi LOA and its amendments
We and bp are contractually required to meet various  delivery schedules with delays resulting in contractual prepayments
between the parties in advance of COD. Pre-commissioning contractual cash flows commenced in March 2023 and in August
2024, we entered into an agreement to resolve the pre-existing LOA contract interpretation dispute with bp (the “Settlement
Deed”).  The Settlement Deed waives specified amounts payable and receivable between bp and Gimi MS and serves as a full
and final settlement of the previously-announced arbitration proceedings regarding Project Delay Payments.
Concurrently, we entered into an amendment to the LOA (the “Amendment Deed”) to realign the parties towards achieving
COD for the GTA Project. The Amendment Deed introduced accelerated commissioning and simplified pre-COD contractual
cash flows through a step-up mechanism for daily payments, tied to project milestones and secured by defined long-stop dates.
Additionally, it introduces potential for lump sum bonus payments upon milestone achievements. Post-COD, the Amendment
Deed introduces limited changes, most notably a reduction to base capacity from 2.45 mtpa to 2.40 mtpa for the 20 years
period.
Pre-COD contractual cash flows are considered prepayments pursuant to the LOA, which contains a lease. These pre-COD
cashflows are deferred until lease commencement at COD. These amounts are presented on a net basis as they arise from the
same contract, which also provides for a contractual right of offset.
As of March 31, 2025 and December 31, 2024 net pre-COD contractual cash flows amounted to $67.0 million and
$23.8 million (note 17), of which $23.4 million and $31.6 million remained receivable (note 12), respectively. These amounts
were presented in “Other current liabilities”, as it reflects a net deferred income position and in alignment with the FLNG
Gimi’s expected COD in Q2 2025.
As of March 31, 2025, the accumulated net pre-COD contractual cash flows is comprised of:
$170.9 million of payments from bp, including project milestones for the period from January 10, 2024 to March 31,
2025;
$6.0 million payments from bp for temporary crew accommodation arrangements; and
partially offset by $109.9 million in liquidated damages we paid bp for the period from March 17, 2023 to January 9,
2024.
13.2 MKII FLNG
On September 17, 2024, Golar's board of directors approved the entry into an EPC agreement with CIMC for a MKII FLNG
with an annual liquefaction capacity of 3.5 mtpa. Under the EPC agreement, B&V will provide its licensed PRICO®
technology, perform detailed engineering and process design, specify and procure topside equipment and provide
commissioning support for the FLNG topsides and liquefaction process, similar to B&V’s role in the construction of Golar’s
existing assets, the FLNG Hilli and FLNG Gimi.
The execution of the binding EPC agreement significantly increased the likelihood that the MKII FLNG conversion will occur,
making it virtually certain. Consequently, all MKII FLNG costs of $255.3 million, previously classified as “Other non-current
assets”, were reclassified to “Assets under development”, comprised of:
$59.4 million and $109.8 million of project engineering costs and long lead items, respectively, as of December 31,
2023; and
$86.1 million of project engineering costs and long lead items incurred from January 1, 2024 to September 17, 2024.
31
Costs incurred after this date have been recognized as additions to the MKII FLNG asset under development.
On February 14, 2025, Fuji LNG, the donor vessel for the MKII FLNG, arrived at CIMC's yard for conversion. Concurrently,
the net book value of the vessel of $76.3 million previously included within “Vessels and equipment, net” was reclassified to
“Assets under development”.
In September 2024, we issued a $100.0 million LC in favor of B&V with CIMC. Under the provisions of the LC, the profile
reduces over time to reflect payments made by CIMC under the EPC agreement. There is no associated cash collateral, however
a 1.5% upfront fee was paid and a 1.75% annual margin is payable on the outstanding balance which expires in January 2028.
The total estimated budget for the MKII FLNG conversion is $2.2 billion, inclusive of the donor vessel, yard supervision,
spares, crew, training, contingencies, initial bunker supply and voyage related costs to deliver the FLNG to its operational site,
excluding financing costs. The MKII FLNG is expected to be delivered in Q4 2027.
As of March 31, 2025, the estimated timing of the outstanding payments is as follows, of which $104.4 million is presented
within “Trade accounts payable” and “Accrued expenses” in the unaudited consolidated balance sheets:
(in thousands of $)
Period ending December 31,
2025 (1)
544,418
2026
412,756
2027
449,729
2028
270,550
Total
1,677,453
(1) For the nine months ending December 31, 2025.
14.  EQUITY METHOD INVESTMENTS
                                                                                                 
Three months ended March 31,
(in thousands of $)
2025
2024
Share of net loss of other equity method investments
(79)
(214)
Gain on disposal (1)
10,288
Net income/(loss) from equity method investments
10,209
(214)
The carrying values of our equity method investments as of March 31, 2025 and December 31, 2024 are as follows:
(in thousands of $)
March 31, 2025
December 31, 2024
Southern Energy S.A. (“SESA”) (1)
9,783
Logística e Distribuição de Gás S.A. (“LOGAS”)
7,784
7,183
Egyptian Company for Gas Services S.A.E (“ECGS”)
5,511
5,502
Aqualung Carbon Capture AS (“Aqualung”)
2,011
2,046
Avenir LNG Limited (“Avenir”) (2)
28,934
Equity method investments
25,089
43,665
(1) We entered into an agreement with a consortium of Argentinian gas producers to form SESA. The venture aims to develop and
commercialize Argentina's domestic natural gas resources by building a FLNG export facility, using gas from the Vaca Muerta shale
formation. Golar will provide the FLNG vessel and part of the project funding, while the upstream partners will supply the gas, manage
regulatory matters and contribute additional capital.
In January 2025, Golar contributed $9.8 million to SESA, securing a 10% equity interest. Beyond our ownership stake, we also have
representation on SESA's board of directors and the authority to appoint the Chief Operating Officer of SESA. As a result, we have concluded
that we exert significant influence over SESA and have adopted the equity method of accounting for our investment. As of March 31, 2025,
our remaining funding commitment to SESA is $65.2 million.
(2) In February 2025, we divested our remaining 39.1 million shares in Avenir at $1.0 per share, recognizing a gain on disposal of $10.3
million, presented in “Net income/(loss) from equity method investments” in the unaudited consolidated statements of operations.
32
15.  OTHER NON-CURRENT ASSETS
Other non-current assets are comprised of the following:
(in thousands of $)
March 31, 2025
December 31, 2024
Oil derivative instrument (note 7 and 19)
46,116
58,676
Gas derivative instrument (note 7 and 19)
34,710
47,152
MTM asset on IRS derivatives (note 19)
26,181
32,995
Pre-operational assets (1)
8,968
8,782
Operating lease right-of-use-assets (2)
7,507
6,771
Other (3)
8,213
5,855
Other non-current assets
131,695
160,231
(1) “Pre-operational assets” comprised of Macaw Energies' flare to gas mobile kit (“F2X”) project capitalized engineering and other directly
attributable costs of $9.0 million (December 31, 2024: $8.8 million). Our Board of Directors approved up to $30.0 million of funding for
Macaw Energies, of which, the remaining commitment as of March 31, 2025 is $1.1 million.
(2) “Operating lease right-of-use-assets” mainly comprised of our office leases in London and Oslo and warehouse lease in Nouakchott.
(3) “Other” mainly comprised of $5.0 million investment in Jett Texas measured at cost.
16.DEBT
As of March 31, 2025 and December 31, 2024, our debt was as follows:
(in thousands of $)
March 31, 2025
December 31, 2024
Gimi facility
(656,250)
(670,833)
2021 Unsecured Bonds
(189,660)
(189,642)
2024 Unsecured Bonds
(300,000)
(300,000)
Subtotal (excluding lessor VIE debt)
(1,145,910)
(1,160,475)
CSSC VIE debt - FLNG Hilli facility (1)
(293,852)
(314,466)
Total debt (gross)
(1,439,762)
(1,474,941)
Less: Deferred financing costs
20,946
22,686
Total debt, net of deferred financing costs
(1,418,816)
(1,452,255)
At March 31, 2025, our debt, net of deferred financing costs, is broken down as follows:
Golar debt
VIE debt (2)
Total debt
(in thousands of $)
 
Current portion of long-term debt and short-term debt
(243,396)
(273,094)
(516,490)
Long-term debt
(883,945)
(18,381)
(902,326)
Total
(1,127,341)
(291,475)
(1,418,816)
(1) These amounts relate to a certain lessor entity (for which legal ownership resides with a financial institution) that we are required to
consolidate into our financial statements as a VIE (note 10).
33
17. OTHER CURRENT LIABILITIES
Other current liabilities are comprised of the following:
(in thousands of $)
March 31, 2025
December 31, 2024
Pre-COD contractual cash flows (note 13.1)
(67,042)
(23,842)
Day 1 gain deferred revenue - current portion (1) (note 18)
(12,783)
(12,783)
Deferred revenue
(4,220)
(5,360)
Current portion of operating lease liability
(1,888)
(1,587)
Other
(14,506)
(11,693)
Other current liabilities
(100,439)
(55,265)
(1) Current portion of Day 1 gain deferred on initial recognition of the oil and gas derivative instruments embedded in the LTA (note 5). As of
March 31, 2025, current portion of the deferred revenue relating to FLNG Hilli’s oil and gas derivative instruments is $10.0 million and
$2.8 million, respectively (December 31, 2024: $10.0 million and $2.8 million).
18. OTHER NON-CURRENT LIABILITIES
Other non-current liabilities are comprised of the following:
(in thousands of $)
March 31, 2025
December 31, 2024
VIE dividend payable (1)
(184,000)
(184,000)
Pension obligations
(20,880)
(21,209)
Non-current portion of operating lease liabilities
(5,922)
(5,124)
Day 1 gain deferred revenue (2)
(3,512)
(6,604)
Deferred commissioning period revenue (3)
(1,129)
(2,145)
Other (4)
(6,794)
(6,694)
Other non-current liabilities
(222,237)
(225,776)
(1) In 2024, the lessor VIE declared a dividend of $184 million to a CSSC entity. The unpaid dividend is unsecured, interest free and due for
payment in 2026.  Given we are the primary beneficiary of the VIE, this amount has been fully consolidated into our financial statements (see
Note 10).
(2) Non-current portion of Day 1 gain deferred on initial recognition of the oil and gas derivative instruments embedded in the LTA (note 5).
As of March 31, 2025, the non-current portion of the Day 1 gain deferred revenue relating to FLNG Hilli’s oil and gas derivative instruments
is $2.7 million and $0.8 million, respectively (December 31, 2024: $5.1 million and $1.5 million).
(3) The Customer’s billing during the commissioning period, prior to vessel acceptance and commencement of the LTA, which is considered
an upfront payment for services. These amounts billed are recognized as part of “Liquefaction services revenue” in the unaudited consolidated
statements of operations evenly over the LTA contract term, with this commencing on the Customer’s acceptance of the FLNG Hilli. The
current portion of deferred commissioning period billing is included in “Other current liabilities” (note 17).
(4) Included in “Other” as of March 31, 2025 and December 31, 2024, are asset retirement obligations relating to FLNG Hilli of $6.5 million
and $6.4 million, respectively. The corresponding mooring asset of $4.7 million is recorded within “Vessels and equipment, net” in the
unaudited consolidated balance sheets.
34
19. FINANCIAL INSTRUMENTS
Fair values
We recognize our fair value estimates using a fair value hierarchy based on the inputs used to measure fair value. The fair value
hierarchy has three levels based on reliability of inputs used to determine fair value as follows:
Level 1: Quoted market prices in active markets for identical assets and liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data. 
The carrying values and estimated fair values of our financial instruments at March 31, 2025 and December 31, 2024 are as
follows:
March 31, 2025
December 31, 2024
(in thousands of $)
Fair value
hierarchy
Carrying
value
Fair value
Carrying
value
Fair value
Non-Derivatives:
Cash and cash equivalents (1) (2)
Level 1
521,434
521,434
566,384
566,384
Restricted cash and short-term deposits (1) (3)
Level 1
172,879
172,879
150,198
150,198
Trade accounts receivable (3)
Level 1
26,229
26,229
29,667
29,667
Interest receivable from money-market deposits and bank
accounts (3)
Level 1
2,515
2,515
2,053
2,053
Receivable from IRS derivatives (3)
Level 1
1,429
1,429
1,745
1,745
Trade accounts payable (3) (4)
Level 1
(192,518)
(192,518)
(198,906)
(198,906)
Current portion of long-term debt (3) (5) (6)
Level 2
(331,835)
(331,835)
(337,299)
(337,299)
Short-term debt - 2021 Unsecured Bonds (5) (7)
Level 1
(189,660)
(190,277)
(189,642)
(191,147)
Long-term debt (5) (6)
Level 2
(618,267)
(618,267)
(948,000)
(948,000)
Long-term debt - 2024 Unsecured Bonds (5) (7)
Level 1
(300,000)
(302,058)
Derivatives:
Oil and gas derivative instruments (8)
Level 2
80,826
80,826
105,828
105,828
Asset on IRS derivatives (9)
Level 2
26,181
26,181
33,417
33,417
(1) These instruments carrying value are highly liquid and deemed reasonable estimates of fair value.
(2) Included within cash and cash equivalents of $521.4 million and $566.4 million are $456.8 million and $301.8 million held in short-term
money-market deposits as of March 31, 2025 and December 31, 2024, respectively. During the three months ended March 31, 2025 and 2024,
we earned interest income on short-term money-market deposits of $7.4 million and $9.7 million, respectively.
(3) These instruments are considered to be equal to their estimated fair value because of their near term maturity.
(4) As of March 31, 2025, trade payables primarily comprised of amounts payable related to the Gimi and MKII FLNG conversion of
$81.1 million and $100.4 million, respectively (2024: $80.9 million and $100.2 million, respectively).
(5) Our debt obligations are recorded at amortized cost. The amounts presented in the table above are gross of the deferred financing costs of
$20.9 million and $22.7 million at March 31, 2025 and December 31, 2024, respectively.
(6) The estimated fair values for both the floating long-term debt and short-term debt are considered to be equal to the carrying value since
they bear variable interest rates, which are adjusted on a quarterly basis.
(7) The estimated fair values of our 2021 and 2024 Unsecured Bonds are based on their quoted market prices as of the balance sheet date. In
March 2025, following the listing of our 2024 Unsecured Bonds on the Oslo Børs, the fair value hierarchy transferred from Level 2 to Level
1.
(8) The fair value of the oil and gas derivative instruments is determined using the estimated discounted cash flows of the additional payments
due to us as a result of oil and gas prices moving above the contractual floor price over the remaining term of the LTA. Significant inputs used
in the valuation of the oil and gas derivative instruments include the Euro/U.S. Dollar exchange rates based on the forex forward curve for the
gas derivative instrument and management’s estimate of an appropriate discount rate and the length of time necessary to blend the long-term
and short-term oil and gas prices obtained from quoted prices in active markets.
35
(9) The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the
balance sheet date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness
and that of our counterparties. The credit exposure of certain derivative instruments is represented by the fair value of contracts with a
positive value at the end of each period, reduced by the effects of master netting arrangements.
(10) The following methods and assumptions were used to estimate the fair value of our other classes of financial instruments:
the carrying values of loan receivables and working capital facilities approximate fair values because of the near-term maturity of
these instruments (notes 12, 17 and 20). These instruments are classified within Level 1 of the fair value hierarchy.
As of March 31, 2025, we were party to the following interest rate swap transactions involving the payment of fixed rates in
exchange for SOFR as summarized below:
Instrument
Notional value     
(in thousands of $)
Maturity date
Fixed interest rates
Interest rate swaps:
  Receiving floating, pay fixed
408,333
November 2029
1.93%
20.RELATED PARTY TRANSACTIONS
Amounts due from related parties as of March 31, 2025 and December 31, 2024 consisted of the following:
(in thousands of $)
March 31, 2025
December 31, 2024
Higas (1)
5,754
6,006
Avenir (2)
1,666
1,733
First FLNG Holdings (3)
18,621
(1) Higas - Amounts due from Higas consist of unpaid principal and accrued interest on a revolving shareholder loan. As previously disclosed
in note 28 to our 2024 Form 20-F, the loan was novated from Avenir to Higas in November 2024 under the same terms, with the maturity
extended to February 2027. In February 2025, the facility was amended to reflect an additional $1.25 million commitment, of which
$0.5 million was drawn as of March 31, 2025. For the three months ended March 31, 2025, interest receivable from Higas totaled
$0.1 million.
As of March 31, 2025, management evaluated the expected credit losses related to its shareholder loan to Higas. Based on an assessment of
Higas’ financial condition and the continued uncertainty regarding Higas’ potential inclusion to Sardinia’s regulatory framework as of the
reporting date, an allowance for credit losses of $0.9 million was recognized within “Other operating (loss)” in the unaudited consolidated
statements of operations. Management continues to monitor the revolving shareholder loan for any changes in credit risk, and the allowance
will be adjusted as necessary.
(2) Avenir - Amounts due from Avenir as of March 31, 2025, relates to unpaid debt guarantee fees.
(3) First FLNG HoldingsIn August 2024, we granted a shareholder loan to FFH through Gimi MS, with a maximum facility amount of
$20.0 million to enable FFH to fund its portion of Gimi MS’s funding requirements. The shareholder loan carried an interest rate of 12% per
annum, compounded monthly, which increased to 22% per annum effective January 1, 2025. For the period from January 1, 2025 to March
28, 2025, the loan generated accrued interest income of $1.0 million. On March 28, 2025, FFH repaid the shareholder loan and accrued
interest in full. There were no comparable amounts for the three months ended March 31, 2024.
21. OTHER COMMITMENTS AND CONTINGENCIES
Assets pledged
(in thousands of $)
March 31, 2025
December 31, 2024
Book value of vessels secured against loans (1)
965,445
977,326
(1) This excludes the FLNG Gimi which is classified as “Assets under development” (note 13) and secured against its specific debt facility
(note 16).
36
22.SUBSEQUENT EVENTS
Since March 31, 2025, the following non-recognized events have occurred:
20-year FLNG deployment projects in Argentina
On May 2, 2025, we announced our execution of 20-year agreements for a combined 5.95 mtpa nameplate liquefaction
capacity in Argentina. Following satisfaction of all conditions precedent, we reached a FID for the re-deployment of the
FLNG Hilli under a 20-year agreement with SESA. FLNG Hilli will be deployed offshore Argentina, with commercial
operations expected to commence in 2027. Under the terms of the agreement, we will receive fixed annual charter hire of
$285 million, in addition to a commodity-linked tariff component equal to 25% of Free on Board (FOB) prices in excess of
$8.00 per MMBtu.
In addition, we entered into definitive agreements for a 20-year charter of the MKII FLNG with SESA, currently
undergoing conversion at CIMC's shipyard. The definitive agreements are subject to the satisfaction of defined conditions
precedent. Commercial operation is expected to commence in 2028. Under the terms of the agreement, we will receive
fixed annual charter hire of $400 million, plus a commodity-linked tariff of 25% of FOB prices above $8.00 per MMBtu.
Dividends
In May 2025, we declared a dividend of $0.25 per share in respect of the three months ended March 31, 2025 to
shareholders of record on June 3, 2025, which will be paid on or around June 10, 2025.