XML 69 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value - Additional Information (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Jul. 07, 2025
Mar. 04, 2024
Jan. 08, 2024
Sep. 30, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Tranche right, fair value       $ 23,600    
Expected dividend yield     0.00% 0.00% 0.00%  
Common stock, shares authorized (in shares) 500,000,000   500,000,000 130,000,000 500,000,000 500,000,000
Reclassification of future tranche right liability upon settlement     $ 4,800      
SARs liability $ 1,504       $ 1,504 $ 0
SARs            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Expected dividend yield 0.00% 0.00%        
SARs liability $ 1,500       $ 1,500  
Authorized (in shares)   35,000,000        
Minimum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Risk-free interest rate     4.16% 3.93%    
Expected volatility     90.00% 105.00%    
Expected term of options (years)     1 year 7 months 28 days 1 year 9 months 21 days    
Common stock, shares authorized (in shares)     130,000,000      
Minimum | SARs            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Expected term of options (years) 10 months 24 days 1 year        
Maximum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Risk-free interest rate     4.63% 4.36%    
Expected volatility     105.00% 115.00%    
Expected term of options (years)     4 years 7 months 28 days 4 years 9 months 21 days    
Common stock, shares authorized (in shares)     500,000,000      
Maximum | SARs            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Expected term of options (years) 2 years 9 months 18 days 2 years 10 months 24 days        
United States            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investment interest rate (as a percent) 4.00%       4.00%