| Schedule of segment and related information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northeast |
|
Southeast |
|
Northwest |
|
Southwest |
|
Un-allocated
Corporate |
|
Consolidated |
|
|
Year ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project revenues |
|
$ |
221,043 |
|
$ |
— |
|
$ |
59,814 |
|
$ |
158,092 |
|
$ |
1,428 |
|
$ |
440,377 |
|
|
Segment assets |
|
|
1,126,320 |
|
|
378,564 |
|
|
1,198,007 |
|
|
1,158,853 |
|
|
140,908 |
|
|
4,002,652 |
|
|
Goodwill |
|
|
135,268 |
|
|
— |
|
|
138,263 |
|
|
57,602 |
|
|
3,535 |
|
|
334,668 |
|
|
Capital expenditures |
|
|
510 |
|
|
24,914 |
|
|
106 |
|
|
441,765 |
|
|
792 |
|
|
468,087 |
|
|
Project Adjusted EBITDA |
|
$ |
128,611 |
|
$ |
8,840 |
|
$ |
48,422 |
|
$ |
52,841 |
|
$ |
(13,144 |
) |
|
225,570 |
|
|
Change in fair value of derivative instruments |
|
|
53,765 |
|
|
2,814 |
|
|
— |
|
|
— |
|
|
— |
|
|
56,579 |
|
|
Depreciation and amortization |
|
|
78,434 |
|
|
5,675 |
|
|
42,591 |
|
|
38,110 |
|
|
148 |
|
|
164,958 |
|
|
Interest, net |
|
|
18,373 |
|
|
55 |
|
|
5,110 |
|
|
545 |
|
|
39 |
|
|
24,122 |
|
|
Other project (income) expense |
|
|
1,186 |
|
|
29 |
|
|
7,325 |
|
|
2,927 |
|
|
352 |
|
|
11,819 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project (loss) income |
|
|
(23,147 |
) |
|
267 |
|
|
(6,604 |
) |
|
11,259 |
|
|
(13,683 |
) |
|
(31,908 |
) |
|
Administration |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
28,267 |
|
|
28,267 |
|
|
Interest, net |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
89,868 |
|
|
89,868 |
|
|
Foreign exchange gain |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
547 |
|
|
547 |
|
|
Other income, net |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,728 |
) |
|
(5,728 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(23,147 |
) |
|
267 |
|
|
(6,604 |
) |
|
11,259 |
|
|
(126,637 |
) |
|
(144,862 |
) |
|
Income tax benefit |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(28,083 |
) |
|
(28,083 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
(23,147 |
) |
|
267 |
|
|
(6,604 |
) |
|
11,259 |
|
|
(98,554 |
) |
|
(116,779 |
) |
|
Income from discontinued operations |
|
|
— |
|
|
8,341 |
|
|
— |
|
|
8,118 |
|
|
— |
|
|
16,459 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(23,147 |
) |
$ |
8,608 |
|
$ |
(6,604 |
) |
$ |
19,377 |
|
$ |
(98,554 |
) |
$ |
(100,320 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northeast |
|
Southeast |
|
Northwest |
|
Southwest |
|
Un-allocated
Corporate |
|
Consolidated |
|
|
Year ended December 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project revenues |
|
$ |
58,201 |
|
$ |
— |
|
$ |
8,983 |
|
$ |
25,414 |
|
$ |
1,297 |
|
$ |
93,895 |
|
|
Segment assets |
|
|
1,153,627 |
|
|
428,996 |
|
|
798,475 |
|
|
743,574 |
|
|
123,755 |
|
|
3,248,427 |
|
|
Goodwill |
|
|
135,268 |
|
|
— |
|
|
138,263 |
|
|
66,520 |
|
|
3,535 |
|
|
343,586 |
|
|
Capital expenditures |
|
|
965 |
|
|
113,826 |
|
|
65 |
|
|
169 |
|
|
82 |
|
|
115,107 |
|
|
Project Adjusted EBITDA |
|
$ |
59,299 |
|
$ |
6,567 |
|
$ |
11,363 |
|
$ |
10,228 |
|
$ |
(2,546 |
) |
$ |
84,911 |
|
|
Change in fair value of derivative instruments |
|
|
3,624 |
|
|
13,849 |
|
|
— |
|
|
— |
|
|
(321 |
) |
|
17,152 |
|
|
Depreciation and amortization |
|
|
30,818 |
|
|
5,724 |
|
|
9,554 |
|
|
9,442 |
|
|
70 |
|
|
55,608 |
|
|
Interest, net |
|
|
11,512 |
|
|
(2 |
) |
|
2,877 |
|
|
750 |
|
|
41 |
|
|
15,178 |
|
|
Other project (income) expense |
|
|
2,406 |
|
|
70 |
|
|
(206 |
) |
|
26 |
|
|
120 |
|
|
2,416 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project income |
|
|
10,939 |
|
|
(13,074 |
) |
|
(862 |
) |
|
10 |
|
|
(2,456 |
) |
|
(5,443 |
) |
|
Administration |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
37,688 |
|
|
37,688 |
|
|
Interest, net |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
25,953 |
|
|
25,953 |
|
|
Foreign exchange loss |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
13,838 |
|
|
13,838 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
10,939 |
|
|
(13,074 |
) |
|
(862 |
) |
|
10 |
|
|
(79,935 |
) |
|
(82,922 |
) |
|
Income tax benefit |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,104 |
) |
|
(11,104 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
10,939 |
|
|
(13,074 |
) |
|
(862 |
) |
|
10 |
|
|
(68,831 |
) |
|
(71,818 |
) |
|
Income from discontinued operations |
|
|
— |
|
|
31,774 |
|
|
— |
|
|
4,403 |
|
|
— |
|
|
36,177 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
10,939 |
|
|
18,700 |
|
|
(862 |
) |
|
4,413 |
|
|
(68,831 |
) |
|
(35,641 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northeast |
|
Southeast |
|
Northwest |
|
Southwest |
|
Un-allocated
Corporate |
|
Consolidated |
|
|
Year ended December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project revenues |
|
$ |
596 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
455 |
|
$ |
1,051 |
|
|
Segment assets |
|
|
285,711 |
|
|
342,608 |
|
|
47,687 |
|
|
222,437 |
|
|
114,569 |
|
|
1,013,012 |
|
|
Goodwill |
|
|
— |
|
|
— |
|
|
— |
|
|
8,918 |
|
|
3,535 |
|
|
12,453 |
|
|
Capital expenditures |
|
|
123 |
|
|
46,397 |
|
|
— |
|
|
— |
|
|
175 |
|
|
46,695 |
|
|
Project Adjusted EBITDA |
|
$ |
36,030 |
|
$ |
7,873 |
|
$ |
736 |
|
$ |
9,733 |
|
$ |
(457 |
) |
$ |
53,915 |
|
|
Change in fair value of derivative instruments |
|
|
3,470 |
|
|
(3,149 |
) |
|
— |
|
|
— |
|
|
— |
|
|
321 |
|
|
Depreciation and amortization |
|
|
15,653 |
|
|
5,719 |
|
|
364 |
|
|
3,713 |
|
|
44 |
|
|
25,493 |
|
|
Interest, net |
|
|
8,321 |
|
|
(3 |
) |
|
(1 |
) |
|
585 |
|
|
711 |
|
|
9,613 |
|
|
Other project (income) expense |
|
|
1,592 |
|
|
135 |
|
|
47 |
|
|
2,524 |
|
|
(656 |
) |
|
3,642 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project income |
|
|
6,994 |
|
|
5,171 |
|
|
326 |
|
|
2,911 |
|
|
(556 |
) |
|
14,846 |
|
|
Administration |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16,149 |
|
|
16,149 |
|
|
Interest, net |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11,701 |
|
|
11,701 |
|
|
Foreign exchange gain |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,014 |
) |
|
(1,014 |
) |
|
Other income, net |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(26 |
) |
|
(26 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
6,994 |
|
|
5,171 |
|
|
326 |
|
|
2,911 |
|
|
(27,366 |
) |
|
(11,964 |
) |
|
Income tax expense (benefit) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16,018 |
|
|
16,018 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continued operations |
|
|
6,994 |
|
|
5,171 |
|
|
326 |
|
|
2,911 |
|
|
(43,384 |
) |
|
(27,982 |
) |
|
Income from discontinued operations |
|
|
— |
|
|
19,524 |
|
|
— |
|
|
4,603 |
|
|
— |
|
|
24,127 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
6,994 |
|
|
24,695 |
|
|
326 |
|
|
7,514 |
|
|
(43,384 |
) |
|
(3,855 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|