| Schedule of consolidating balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
Subsidiaries |
|
Curtis
Palmer |
|
Atlantic
Power |
|
Eliminations |
|
Consolidated
Balance |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
79.4 |
|
$ |
— |
|
$ |
6.3 |
|
$ |
— |
|
$ |
85.7 |
|
|
Restricted cash |
|
|
43.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
43.5 |
|
|
Accounts receivable |
|
|
142.5 |
|
|
14.5 |
|
|
2.1 |
|
|
(80.7 |
) |
|
78.4 |
|
|
Prepayments, supplies, and other current assets |
|
|
43.9 |
|
|
1.1 |
|
|
6.3 |
|
|
(1.0 |
) |
|
50.3 |
|
|
Asset held for sale |
|
|
346.8 |
|
|
— |
|
|
— |
|
|
— |
|
|
346.8 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
656.1 |
|
|
15.6 |
|
|
14.7 |
|
|
(81.7 |
) |
|
604.7 |
|
|
Property, plant, and equipment, net |
|
|
1,849.0 |
|
|
172.3 |
|
|
— |
|
|
(1.3 |
) |
|
2,020.0 |
|
|
Equity investments in unconsolidated affiliates |
|
|
4,692.1 |
|
|
— |
|
|
1,001.3 |
|
|
(5,282.3 |
) |
|
411.1 |
|
|
Other intangible assets, net |
|
|
350.6 |
|
|
155.1 |
|
|
— |
|
|
— |
|
|
505.7 |
|
|
Goodwill |
|
|
276.5 |
|
|
58.2 |
|
|
— |
|
|
— |
|
|
334.7 |
|
|
Other assets |
|
|
523.6 |
|
|
— |
|
|
438.6 |
|
|
(899.0 |
) |
|
63.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,347.9 |
|
$ |
401.2 |
|
$ |
1,454.6 |
|
$ |
(6,264.3 |
) |
$ |
3,939.4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
87.9 |
|
$ |
16.5 |
|
$ |
63.7 |
|
$ |
(80.7 |
) |
$ |
87.4 |
|
|
Revolving credit facility |
|
|
44.1 |
|
|
— |
|
|
20.0 |
|
|
— |
|
|
64.1 |
|
|
Current portion of long-term debt |
|
|
121.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
121.7 |
|
|
Liabilities held for sale |
|
|
205.3 |
|
|
— |
|
|
— |
|
|
— |
|
|
205.3 |
|
|
Other current liabilities |
|
|
28.7 |
|
|
— |
|
|
3.9 |
|
|
(1.0 |
) |
|
31.6 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
487.7 |
|
|
16.5 |
|
|
87.6 |
|
|
(81.7 |
) |
|
510.1 |
|
|
Long-term debt |
|
|
824.1 |
|
|
190.0 |
|
|
460.0 |
|
|
— |
|
|
1,474.1 |
|
|
Convertible debentures |
|
|
— |
|
|
— |
|
|
418.2 |
|
|
— |
|
|
418.2 |
|
|
Other non-current liabilities |
|
|
1,217.0 |
|
|
8.4 |
|
|
0.5 |
|
|
(844.1 |
) |
|
381.8 |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
|
|
5,082.0 |
|
|
186.3 |
|
|
1,285.3 |
|
|
(5,268.3 |
) |
|
1,285.3 |
|
|
Preferred shares issued by a subsidiary company |
|
|
256.7 |
|
|
— |
|
|
— |
|
|
(35.4 |
) |
|
221.3 |
|
|
Accumulated other comprehensive loss |
|
|
(2.4 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(2.4 |
) |
|
Retained deficit |
|
|
248.3 |
|
|
— |
|
|
(797.0 |
) |
|
(34.8 |
) |
|
(583.5 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total Atlantic Power Corporation shareholders' equity |
|
|
5,584.6 |
|
|
186.3 |
|
|
488.3 |
|
|
(5,338.5 |
) |
|
920.7 |
|
|
Noncontrolling interests |
|
|
234.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
234.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
5,819.1 |
|
|
186.3 |
|
|
488.3 |
|
|
(5,338.5 |
) |
|
1,155.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
8,347.9 |
|
$ |
401.2 |
|
$ |
1,454.6 |
|
$ |
(6,264.3 |
) |
$ |
3,939.4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidating statement of operations |
Three months ended March 31, 2013
(in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
Subsidiaries |
|
Curtis
Palmer |
|
Atlantic
Power |
|
Eliminations |
|
Consolidated
Balance |
|
|
Project revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total project revenue |
|
$ |
131.6 |
|
$ |
8.8 |
|
$ |
— |
|
$ |
(0.2 |
) |
$ |
140.2 |
|
|
Project expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel |
|
|
49.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
49.6 |
|
|
Operations and maintenance |
|
|
26.5 |
|
|
1.6 |
|
|
0.3 |
|
|
(0.1 |
) |
|
28.3 |
|
|
Development |
|
|
1.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
1.7 |
|
|
Depreciation and amortization |
|
|
37.5 |
|
|
3.8 |
|
|
— |
|
|
— |
|
|
41.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115.3 |
|
|
5.4 |
|
|
0.3 |
|
|
(0.1 |
) |
|
120.9 |
|
|
Project other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instruments |
|
|
12.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
12.6 |
|
|
Equity in earnings of unconsolidated affiliates |
|
|
7.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
7.2 |
|
|
Interest, net |
|
|
(5.2 |
) |
|
(2.8 |
) |
|
— |
|
|
— |
|
|
(8.0 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.6 |
|
|
(2.8 |
) |
|
— |
|
|
— |
|
|
11.8 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Project income (loss) |
|
|
30.9 |
|
|
0.6 |
|
|
(0.3 |
) |
|
(0.1 |
) |
|
31.1 |
|
|
Administrative and other expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration |
|
|
4.6 |
|
|
— |
|
|
3.7 |
|
|
— |
|
|
8.3 |
|
|
Interest, net |
|
|
19.3 |
|
|
— |
|
|
6.6 |
|
|
— |
|
|
25.9 |
|
|
Foreign exchange gain |
|
|
(2.5 |
) |
|
— |
|
|
(5.0 |
) |
|
— |
|
|
(7.5 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.4 |
|
|
— |
|
|
5.3 |
|
|
— |
|
|
26.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
9.5 |
|
|
0.6 |
|
|
(5.6 |
) |
|
(0.1 |
) |
|
4.4 |
|
|
Income tax benefit |
|
|
(2.5 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(2.5 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
12.0 |
|
|
0.6 |
|
|
(5.6 |
) |
|
(0.1 |
) |
|
6.9 |
|
|
Net income from discontinued operations |
|
|
0.9 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
12.9 |
|
|
0.6 |
|
|
(5.6 |
) |
|
(0.1 |
) |
|
7.8 |
|
|
Net income (loss) attributable to noncontrolling interest |
|
|
(1.9 |
) |
|
— |
|
|
— |
|
|
3.2 |
|
|
1.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Atlantic Power Corporation |
|
$ |
14.8 |
|
$ |
0.6 |
|
$ |
(5.6 |
) |
$ |
(3.3 |
) |
$ |
6.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidating statement of cash flows |
Three months ended March 31, 2013
(in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
Subsidiaries |
|
Curtis
Palmer |
|
Atlantic
Power |
|
Eliminations |
|
Consolidated
Balance |
|
|
Net cash provided by operating activities |
|
$ |
51.3 |
|
$ |
0.2 |
|
$ |
22.7 |
|
$ |
— |
|
$ |
74.2 |
|
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and investments, net of cash acquired |
|
|
3.0 |
|
|
— |
|
|
(3.0 |
) |
|
— |
|
|
— |
|
|
Construction in progress |
|
|
(9.7 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(9.7 |
) |
|
Change in restricted cash |
|
|
(18.7 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(18.7 |
) |
|
Purchase of property, plant and equipment |
|
|
(2.0 |
) |
|
(0.2 |
) |
|
— |
|
|
— |
|
|
(2.2 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(27.4 |
) |
|
(0.2 |
) |
|
(3.0 |
) |
|
— |
|
|
(30.6 |
) |
|
Cash flows provided by financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering costs related to tax equity |
|
|
(0.6 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(0.6 |
) |
|
Repayment for long-term debt |
|
|
(2.6 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(2.6 |
) |
|
Proceeds from project-level debt |
|
|
20.8 |
|
|
— |
|
|
— |
|
|
— |
|
|
20.8 |
|
|
Payments for revolving credit facility borrowings |
|
|
(2.9 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(2.9 |
) |
|
Equity contribution from noncontrolling interest |
|
|
— |
|
|
— |
|
|
2.0 |
|
|
— |
|
|
2.0 |
|
|
Dividends paid |
|
|
(4.0 |
) |
|
— |
|
|
(32.3 |
) |
|
— |
|
|
(36.3 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
10.7 |
|
|
— |
|
|
(30.3 |
) |
|
— |
|
|
(19.6 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
34.6 |
|
|
— |
|
|
(10.6 |
) |
|
— |
|
|
24.0 |
|
|
Less cash at discontinued operation |
|
|
(5.0 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(5.0 |
) |
|
Cash and cash equivalents at beginning of period at discontinued operations |
|
|
6.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
6.5 |
|
|
Cash and cash equivalents at beginning of period |
|
|
43.3 |
|
|
— |
|
|
16.9 |
|
|
— |
|
|
60.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
79.4 |
|
$ |
— |
|
$ |
6.3 |
|
$ |
— |
|
$ |
85.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|