v2.4.0.6
Guarantees and condensed consolidating financial information (Tables)
3 Months Ended
Mar. 31, 2013
Guarantees and condensed consolidating financial information  
Schedule of consolidating balance sheet


 
  Guarantor
Subsidiaries
  Curtis
Palmer
  Atlantic
Power
  Eliminations   Consolidated
Balance
 

Assets

                               

Current assets:

                               

Cash and cash equivalents

  $ 79.4   $   $ 6.3   $   $ 85.7  

Restricted cash

    43.5                 43.5  

Accounts receivable

    142.5     14.5     2.1     (80.7 )   78.4  

Prepayments, supplies, and other current assets

    43.9     1.1     6.3     (1.0 )   50.3  

Asset held for sale

    346.8                 346.8  
                       

Total current assets

    656.1     15.6     14.7     (81.7 )   604.7  

Property, plant, and equipment, net

    1,849.0     172.3         (1.3 )   2,020.0  

Equity investments in unconsolidated affiliates

    4,692.1         1,001.3     (5,282.3 )   411.1  

Other intangible assets, net

    350.6     155.1             505.7  

Goodwill

    276.5     58.2             334.7  

Other assets

    523.6         438.6     (899.0 )   63.2  
                       

Total assets

  $ 8,347.9   $ 401.2   $ 1,454.6   $ (6,264.3 ) $ 3,939.4  
                       

Liabilities

                               

Current liabilities:

                               

Accounts payable and accrued liabilities

  $ 87.9   $ 16.5   $ 63.7   $ (80.7 ) $ 87.4  

Revolving credit facility

    44.1         20.0         64.1  

Current portion of long-term debt

    121.7                 121.7  

Liabilities held for sale

    205.3                 205.3  

Other current liabilities

    28.7         3.9     (1.0 )   31.6  
                       

Total current liabilities

    487.7     16.5     87.6     (81.7 )   510.1  

Long-term debt

   
824.1
   
190.0
   
460.0
   
   
1,474.1
 

Convertible debentures

            418.2         418.2  

Other non-current liabilities

    1,217.0     8.4     0.5     (844.1 )   381.8  

Equity

                               

Common shares

    5,082.0     186.3     1,285.3     (5,268.3 )   1,285.3  

Preferred shares issued by a subsidiary company

    256.7             (35.4 )   221.3  

Accumulated other comprehensive loss

    (2.4 )               (2.4 )

Retained deficit

    248.3         (797.0 )   (34.8 )   (583.5 )
                       

Total Atlantic Power Corporation shareholders' equity

    5,584.6     186.3     488.3     (5,338.5 )   920.7  

Noncontrolling interests

   
234.5
   
   
   
   
234.5
 
                       

Total equity

    5,819.1     186.3     488.3     (5,338.5 )   1,155.2  
                       

Total liabilities and equity

  $ 8,347.9   $ 401.2   $ 1,454.6   $ (6,264.3 ) $ 3,939.4  
                       
Consolidating statement of operations

Three months ended March 31, 2013

(in millions of U.S. dollars)

 
  Guarantor
Subsidiaries
  Curtis
Palmer
  Atlantic
Power
  Eliminations   Consolidated
Balance
 

Project revenue:

                               

Total project revenue

  $ 131.6   $ 8.8   $   $ (0.2 ) $ 140.2  

Project expenses:

                               

Fuel

    49.6                 49.6  

Operations and maintenance

    26.5     1.6     0.3     (0.1 )   28.3  

Development

    1.7                 1.7  

Depreciation and amortization

    37.5     3.8             41.3  
                       

 

    115.3     5.4     0.3     (0.1 )   120.9  

Project other income (expense):

                               

Change in fair value of derivative instruments

    12.6                 12.6  

Equity in earnings of unconsolidated affiliates

    7.2                 7.2  

Interest, net

    (5.2 )   (2.8 )           (8.0 )
                       

 

    14.6     (2.8 )           11.8  
                       

Project income (loss)

    30.9     0.6     (0.3 )   (0.1 )   31.1  

Administrative and other expenses (income):

                               

Administration

    4.6         3.7         8.3  

Interest, net

    19.3         6.6         25.9  

Foreign exchange gain

    (2.5 )       (5.0 )       (7.5 )
                       

 

    21.4         5.3         26.7  
                       

Income (loss) from continuing operations before income taxes

    9.5     0.6     (5.6 )   (0.1 )   4.4  

Income tax benefit

    (2.5 )               (2.5 )
                       

Net income (loss) from continuing operations

    12.0     0.6     (5.6 )   (0.1 )   6.9  

Net income from discontinued operations

    0.9                 0.9  
                       

Net income (loss)

    12.9     0.6     (5.6 )   (0.1 )   7.8  

Net income (loss) attributable to noncontrolling interest

    (1.9 )           3.2     1.3  
                       

Net income (loss) attributable to Atlantic Power Corporation

  $ 14.8   $ 0.6   $ (5.6 ) $ (3.3 ) $ 6.5  
                       
Consolidating statement of comprehensive income

Three months ended March 31, 2013

(in millions of U.S. dollars)

 
  Guarantor
Subsidiaries
  Curtis
Palmer
  Atlantic
Power
  Eliminations   Consolidated
Balance
 

Net income (loss)

  $ 12.9   $ 0.6   $ (5.6 ) $ (0.1 ) $ 7.8  

Other comprehensive income (loss):

                               

Net amount reclassified to earnings

    0.3                 0.3  
                       

Net unrealized losses on derivatives

    0.3                 0.3  

 

                             

Foreign currency translation adjustments

   
(12.1

)
 
   
   
   
(12.1

)
                       

Other comprehensive loss, net of tax

    (11.8 )               (11.8 )
                       

Comprehensive income (loss)

    1.1     0.6     (5.6 )   (0.1 )   (4.0 )
                       

Less: Comprehensive income attributable to noncontrolling interests

    1.3                 1.3  
                       

Comprehensive income (loss) attributable to Atlantic Power Corporation

  $ (0.2 ) $ 0.6   $ (5.6 ) $ (0.1 ) $ (5.3 )
                       
Consolidating statement of cash flows

Three months ended March 31, 2013

(in millions of U.S. dollars)

 
  Guarantor
Subsidiaries
  Curtis
Palmer
  Atlantic
Power
  Eliminations   Consolidated
Balance
 

Net cash provided by operating activities

  $ 51.3   $ 0.2   $ 22.7   $   $ 74.2  

Cash flows used in investing activities:

                               

Acquisitions and investments, net of cash acquired

    3.0         (3.0 )        

Construction in progress

    (9.7 )               (9.7 )

Change in restricted cash

    (18.7 )               (18.7 )

Purchase of property, plant and equipment

    (2.0 )   (0.2 )           (2.2 )
                       

Net cash used in investing activities

    (27.4 )   (0.2 )   (3.0 )       (30.6 )

Cash flows provided by financing activities:

                               

Offering costs related to tax equity

    (0.6 )               (0.6 )

Repayment for long-term debt

    (2.6 )               (2.6 )

Proceeds from project-level debt

    20.8                 20.8  

Payments for revolving credit facility borrowings

    (2.9 )               (2.9 )

Equity contribution from noncontrolling interest

            2.0         2.0  

Dividends paid

    (4.0 )       (32.3 )       (36.3 )
                       

Net cash provided by (used in) financing activities

    10.7         (30.3 )       (19.6 )
                       

Net increase (decrease) in cash and cash equivalents

    34.6         (10.6 )       24.0  

Less cash at discontinued operation

    (5.0 )               (5.0 )

Cash and cash equivalents at beginning of period at discontinued operations

    6.5                 6.5  

Cash and cash equivalents at beginning of period

    43.3         16.9         60.2  
                       

Cash and cash equivalents at end of period

  $ 79.4   $   $ 6.3   $   $ 85.7