v2.4.0.8
Segment and geographic information (Tables)
6 Months Ended
Jun. 30, 2013
Segment and geographic information  
Schedule of segment and related information

 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three months ended June 30, 2013

                                     

Project revenues

  $ 52.8   $ 6.2   $ 21.3   $ 58.7   $   $ 139.0  

Segment assets

    1,144.1     229.6     1,118.9     939.5     135.3     3,567.4  

Project Adjusted EBITDA

  $ 26.0   $ 2.4   $ 12.3   $ 19.0   $ (3.5 )   56.2  

Change in fair value of derivative instruments

    (8.3 )   (2.3 )   (15.3 )       (0.9 )   (26.8 )

Depreciation and amortization

    17.8     3.0     14.8     14.8     0.2     50.6  

Interest, net

    4.3     1.2     4.7     0.3     (1.0 )   9.5  

Other project expense

    0.5     0.1             6.7     7.3  
                           

Project income (loss)

    11.7     0.4     8.1     3.9     (8.5 )   15.6  

Administration

                    11.8     11.8  

Interest, net

                    25.3     25.3  

Foreign exchange gain

                    (14.5 )   (14.5 )

Other expense, net

                    (9.5 )   (9.5 )
                           

Income (loss) from continuing operations before income taxes

    11.7     0.4     8.1     3.9     (21.6 )   2.5  

Income tax expense

                    0.6     0.6  
                           

Net income (loss) from continuing operations

    11.7     0.4     8.1     3.9     (22.2 )   1.9  

Income (loss) from discontinued operations

        (1.4 )       0.7         (0.7 )
                           

Net income (loss)

  $ 11.7   $ (1.0 ) $ 8.1   $ 4.6   $ (22.2 ) $ 1.2  
                           


 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three months ended June 30, 2012

                                     

Project revenues

  $ 45.9   $   $ 16.7   $ 38.2   $ 0.6   $ 101.4  

Segment assets

    1,180.0     434.3     784.2     987.7     42.4     3,428.6  

Project Adjusted EBITDA

  $ 22.4   $ 2.1   $ 12.4   $ 12.6   $ (4.1 ) $ 45.4  

Change in fair value of derivative instruments

    (1.6 )   3.7                 2.1  

Depreciation and amortization

    20.2     1.4     10.6     9.1         41.3  

Interest, net

    4.7         1.5     0.3     (0.1 )   6.4  

Other project expense

    0.3               2.7     0.1     3.1  
                           

Project income (loss)

    (1.2 )   (3.0 )   0.3     0.5     (4.1 )   (7.5 )

Administration

                    8.0     8.0  

Interest, net

                    21.4     21.4  

Foreign exchange gain

                    (4.2 )   (4.2 )

Other expense, net

                    (6.0 )   (6.0 )
                           

Income (loss) from continuing operations before income taxes

    (1.2 )   (3.0 )   0.3     0.5     (23.3 )   (26.7 )

Income tax benefit

                    (5.3 )   (5.3 )
                           

Net income (loss) from continuing operations

    (1.2 )   (3.0 )   0.3     0.5     (18.0 )   (21.4 )

Income (loss) from discontinued operations

        19.6         (0.3 )       19.3  
                           

Net income (loss)

  $ (1.2 ) $ 16.6   $ 0.3   $ 0.2   $ (18.0 ) $ (2.1 )
                           


 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Six months ended June 30, 2013

                                     

Project revenues

  $ 120.6   $ 6.2   $ 46.0   $ 106.7   $ (0.3 ) $ 279.2  

Segment assets

    1,144.1     229.6     1,118.9     939.5     135.3     3,567.4  

Project Adjusted EBITDA

  $ 71.9   $ 4.5   $ 33.6   $ 35.0   $ (8.2 )   136.8  

Change in fair value of derivative instruments

    (16.4 )   (3.6 )   (18.3 )           (38.3 )

Depreciation and amortization

    37.9     4.5     30.6     29.8     0.2     103.0  

Interest, net

    8.7     1.2     9.4     0.5     (0.8 )   19.0  

Other project expense

    0.9     0.1             5.4     6.4  
                           

Project income (loss)

    40.8     2.3     11.9     4.7     (13.0 )   46.7  

Administration

                    20.1     20.1  

Interest, net

                    51.2     51.2  

Foreign exchange gain

                    (22.0 )   (22.0 )

Other expense, net

                    (9.5 )   (9.5 )
                           

Income (loss) from continuing operations before income taxes

    40.8     2.3     11.9     4.7     (52.8 )   6.9  

Income tax benefit

                    (1.9 )   (1.9 )
                           

Net income (loss) from continuing operations

    40.8     2.3     11.9     4.7     (50.9 )   8.8  

Income (loss) from discontinued operations

        (1.1 )       1.3         0.2  
                           

Net income (loss)

  $ 40.8   $ 1.2   $ 11.9   $ 6.0   $ (50.9 ) $ 9.0  
                           


 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Six months ended June 30, 2012

                                     

Project revenues

  $ 112.8   $   $ 32.0   $ 73.7   $ 1.6   $ 220.1  

Segment assets

    1,180.0     434.3     784.2     987.7     42.4     3,428.6  

Project Adjusted EBITDA

  $ 64.8   $ 4.2   $ 25.9   $ 24.7   $ (7.7 ) $ 111.9  

Change in fair value of derivative instruments

    56.4     3.2                 59.6  

Depreciation and amortization

    37.7     2.8     21.0     19.6         81.1  

Interest, net

    9.4         2.7     0.3         12.4  

Other project expense

    0.5             2.8         3.3  
                           

Project income (loss)

    (39.2 )   (1.8 )   2.2     2.0     (7.7 )   (44.5 )

Administration

                    15.7     15.7  

Interest, net

                    43.4     43.4  

Foreign exchange gain

                    (3.2 )   (3.2 )

Other expense, net

                    (6.0 )   (6.0 )
                           

Income (loss) from continuing operations before income taxes

    (39.2 )   (1.8 )   2.2     2.0     (57.6 )   (94.4 )

Income tax benefit

                    (22.2 )   (22.2 )
                           

Net income (loss) from continuing operations

    (39.2 )   (1.8 )   2.2     2.0     (35.4 )   (72.2 )

Income from discontinued operations

        30.2         0.7         30.9  
                           

Net income (loss)

  $ (39.2 ) $ 28.4   $ 2.2   $ 2.7   $ (35.4 ) $ (41.3 )
                           
Schedule of revenue and assets by country

 

 
   
   
   
   
  Property, Plant and
Equipment, net of
accumulated depreciation
 
 
  Project Revenue
Three months ended
June 30,
  Project Revenue
Six months ended
June 30,
 
 
  June 30, 2013   December 31, 2012  
 
  2013   2012   2013   2012  

United States

  $ 93.9   $ 55.5   $ 166.7   $ 110.9   $ 1,428.3   $ 1,504.8  

Canada

    45.1     45.9     112.5     109.2     504.0     550.7  
                           

Total

  $ 139.0   $ 101.4   $ 279.2   $ 220.1   $ 1,932.3   $ 2,055.5