Computation of Ratio of Earnings to Fixed Charges
Atlantic Power Corporation
The following table sets forth the ratio of earnings to fixed charges for the periods indicated below.
| |
|
Year Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Nine months Ended September 30, 2013 |
||||||||||||||||||
(in millions of U.S. dollars)
|
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||
Earnings (loss) from continuing operations before income taxes |
$ | (27.5 | ) | $ | (143.7 | ) | $ | (82.9 | ) | $ | (12.0 | ) | $ | (82.7 | ) | $ | (2.6 | ) | |
Loss attributable to noncontrolling interests |
(3.3 | ) | 0.6 | 0.5 | 0.1 | | | ||||||||||||
Distributions from equity investments |
28.5 | 38.3 | 21.9 | 16.8 | 27.8 | 41.0 | |||||||||||||
Interest capitalized |
(1.6 | ) | (16.9 | ) | (2.9 | ) | (5.0 | ) | | | |||||||||
Preferred share dividends of a subsidiary company |
(9.5 | ) | (13.0 | ) | (3.2 | ) | | | | ||||||||||
Fixed charges (from below) |
119.1 | 151.4 | 52.1 | 34.3 | 74.7 | 61.0 | |||||||||||||
|
$ | 105.7 | $ | 16.7 | $ | (14.5 | ) | $ | 34.2 | $ | 19.8 | $ | 99.4 | ||||||
Preferred share dividends of a subsidiary company |
$ | 9.5 | $ | 13.0 | $ | 3.2 | $ | | $ | | $ | | |||||||
Project level interest |
30.9 | 44.9 | 22.9 | 22.6 | 18.7 | 17.7 | |||||||||||||
Corporate level interest |
78.7 | 93.5 | 26.0 | 11.7 | 56.0 | 43.3 | |||||||||||||
|
$ | 119.1 | $ | 151.4 | $ | 52.1 | $ | 34.3 | $ | 74.7 | $ | 61.0 | |||||||
Ratio of earnings to fixed charges |
(1) | (1) | (1) | 1.00 | (1) | 1.63 | |||||||||||||