v2.4.0.8
Segment and geographic information (Tables)
9 Months Ended
Sep. 30, 2013
Segment and geographic information  
Schedule of a reconciliation of project income to Project Adjusted EBITDA

 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three months ended September 30, 2013

                                     

Project revenues

  $ 47.3   $ 10.6   $ 23.5   $ 61.0   $ (0.6 ) $ 141.8  

Segment assets

    1,134.8     177.4     1,113.3     913.9     157.3     3,496.7  

Project Adjusted EBITDA

  $ 24.9   $ 5.9   $ 19.4   $ 29.5   $ (3.5 )   76.2  

Change in fair value of derivative instruments

    3.5     0.5     (0.5 )           3.5  

Depreciation and amortization

    17.8     3.4     15.1     14.9     0.2     51.4  

Interest, net

    4.1     1.4     4.8     0.4     (0.1 )   10.6  

Other project (income) expense

    31.4             (26.3 )   0.8     5.9  
                           

Project income (loss)

    (31.9 )   0.6     (0.0 )   40.5     (4.4 )   4.8  

Administration

                    8.4     8.4  

Interest, net

                    27.5     27.5  

Foreign exchange gain

                    9.1     9.1  

Other expense, net

                         
                           

Income (loss) from continuing operations before income taxes

    (31.9 )   0.6     (0.0 )   40.5     (49.4 )   (40.2 )

Income tax expense

                         
                           

Net income (loss) from continuing operations

    (31.9 )   0.6     (0.0 )   40.5     (49.4 )   (40.2 )

Income (loss) from discontinued operations

                    (0.4 )   (0.4 )
                           

Net income (loss)

  $ (31.9 ) $ 0.6   $ (0.0 ) $ 40.5   $ (49.8 ) $ (40.6 )
                           

 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Three months ended September 30, 2012

                                     

Project revenues

  $ 43.8   $   $ 15.0   $ 47.7   $ (0.2 ) $ 106.3  

Segment assets

    1,157.9     446.3     852.0     1,162.6     25.2     3,644.0  

Project Adjusted EBITDA

  $ 20.3   $ 2.3   $ 12.6   $ 23.4   $ (1.2 )   57.4  

Change in fair value of derivative instruments

    (10.2 )   (0.6 )               (10.8 )

Depreciation and amortization

    20.4     1.4     10.7     9.3         41.8  

Interest, net

    4.5         1.2     0.1         5.8  

Other project (income) expense

    0.3             0.2     0.4     0.9  
                           

Project income (loss)

    5.3     1.5     0.7     13.8     (1.6 )   19.7  

Administration

                    6.3     6.3  

Interest, net

                    25.8     25.8  

Foreign exchange loss

                    7.7     7.7  

Other expense, net

                    0.3     0.3  
                           

Income (loss) from continuing operations before income taxes

    5.3     1.5     0.7     13.8     (41.7 )   (20.4 )

Income tax expense

                    3.1     3.1  
                           

Net income (loss) from continuing operations

    5.3     1.5     0.7     13.8     (44.8 )   (23.5 )

Income (loss) from discontinued operations

        19.3         0.8     (1.1 )   19.0  
                           

Net income (loss)

  $ 5.3   $ 20.8   $ 0.7   $ 14.6   $ (45.9 ) $ (4.5 )
                           

 

 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Nine months ended September 30, 2013

                                     

Project revenues

  $ 167.9   $ 16.8   $ 69.5   $ 167.7   $ (0.9 ) $ 421.0  

Segment assets

    1,134.8     177.4     1,113.3     913.9     157.3     3,496.7  

Project Adjusted EBITDA

  $ 96.8   $ 10.4   $ 53.0   $ 64.5   $ (11.4 )   213.3  

Change in fair value of derivative instruments

    (12.9 )   (3.1 )   (18.8 )           (34.8 )

Depreciation and amortization

    55.7     7.9     45.7     44.7     0.5     154.5  

Interest, net

    12.8     2.6     14.2     0.9         30.5  

Other project (income) expense

    32.3     0.1         (26.6 )       5.8  
                           

Project income (loss)

    8.9     2.9     11.9     45.5     (11.9 )   57.3  

Administration

                    28.5     28.5  

Interest, net

                    78.7     78.7  

Foreign exchange gain

                    (12.9 )   (12.9 )

Other expense, net

                    (9.5 )   (9.5 )
                           

Income (loss) from continuing operations before income taxes

    8.9     2.9     11.9     45.5     (96.7 )   (27.5 )

Income tax benefit

                    (1.9 )   (1.9 )
                           

Net income (loss) from continuing operations

    8.9     2.9     11.9     45.5     (94.8 )   (25.6 )

Income (loss) from discontinued operations

        (1.1 )       1.3     (6.3 )   (6.1 )
                           

Net income (loss)

  $ 8.9   $ 1.8   $ 11.9   $ 46.8   $ (101.1 ) $ (31.7 )
                           


 
  Northeast   Southeast   Northwest   Southwest   Un-allocated
Corporate
  Consolidated  

Nine months ended September 30, 2012

                                     

Project revenues

  $ 156.6   $   $ 46.9   $ 121.7   $ 1.2   $ 326.4  

Segment assets

    1,157.9     446.3     852.0     1,162.6     25.2     3,644.0  

Project Adjusted EBITDA

  $ 85.2   $ 6.5   $ 38.5   $ 48.0   $ (7.5 )   170.7  

Change in fair value of derivative instruments

    46.3     2.6                 48.9  

Depreciation and amortization

    58.0     4.3     31.7     28.9     0.1     123.0  

Interest, net

    13.9         3.8     0.4         18.1  

Other project (income) expense

    0.8             2.9     0.7     4.4  
                           

Project income (loss)

    (33.8 )   (0.4 )   3.0     15.8     (8.3 )   (23.7 )

Administration

                    22.0     22.0  

Interest, net

                    69.3     69.3  

Foreign exchange loss

                    4.4     4.4  

Other expense, net

                    (5.7 )   (5.7 )
                           

Income (loss) from continuing operations before income taxes

    (33.8 )   (0.4 )   3.0     15.8     (98.3 )   (113.7 )

Income tax expense

                    (19.1 )   (19.1 )
                           

Net income (loss) from continuing operations

    (33.8 )   (0.4 )   3.0     15.8     (79.2 )   (94.6 )

Income (loss) from discontinued operations

        49.5         1.5     (2.2 )   48.8  
                           

Net income (loss)

  $ (33.8 ) $ 49.1   $ 3.0   $ 17.3   $ (81.4 ) $ (45.8 )
                           
Schedule of revenue and assets by country

 

 
   
   
   
   
  Property, Plant and
Equipment, net of
accumulated depreciation
 
 
  Project Revenue
Three months ended
September 30,
  Project Revenue
Nine months ended
September 30,
 
 
  September 30,
2013
  December 31,
2012
 
 
  2013   2012   2013   2012  

United States

  $ 98.0   $ 61.0   $ 264.7   $ 171.9   $ 1,368.0   $ 1,504.8  

Canada

    43.8     45.3     156.3     154.5     505.9     550.7  
                           

Total

  $ 141.8   $ 106.3   $ 421.0   $ 326.4   $ 1,873.9   $ 2,055.5