v3.19.3.a.u2
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

    

 

 

 

 

 

 

2019

 

2018

 

Interest Rate

 

Current Maturities:

 

 

 

 

 

 

 

 

 

 

 

Senior secured term loan facility, due 2025(1)

 

$

72.5

 

$

65.0

 

LIBOR(2)

plus

2.75

%

Cadillac term loan, due 2025 (3)

 

 

3.9

 

 

3.1

 

LIBOR

plus

1.61

%

Total current maturities

 

$

76.4

 

$

68.1

 

 

 

 

 


(1)

On a quarterly basis, we make a cash sweep payment to fund the principal balance, based on terms as defined in the Credit Agreement and disclosed below. The portion of the Term Loan classified as current is based on principal payments required to reduce the aggregate principal amount of Term Loan outstanding to achieve a target principal amount that declines quarterly based on a pre-determined specified schedule.

 

(2)

LIBOR cannot be less than 1.00%. We have entered into interest rate swap agreements to mitigate the exposure to changes in LIBOR for $370.6 million of the $380.0 million remaining aggregate borrowings under our Term Loan at December 31, 2019. See Note 15, Accounting for derivative instruments and hedging activities for further details. On January 31, 2020, the repricing of the Term Loan became effective, reducing the interest rate to LIBOR plus 2.50% with no change to the 1.00% LIBOR floor. The maturity date for the Term Loan was also extended to April 2025. The repricing also adds customary new provisions relating to the replacement of LIBOR as the benchmark for the Eurodollar Rate (as defined in the Credit Agreement) replacement.

 

(3)

We have entered into interest rate swap agreements to economically fix our exposure to changes in interest rates for this non-recourse debt. See Note 15, Accounting for derivative instruments and hedging activities, for further details.

Schedule of principal payments on the maturities of debt due in next five years

 

 

 

 

 

2020

    

$

76.4

 

2021

 

 

95.7

 

2022

 

 

109.3

 

2023

 

 

63.3

 

2024

 

 

39.7

 

Thereafter

 

 

176.0

 

 

 

$

560.4

 

 

Long-term debt excluding debentures  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

    

 

    

 

 

 

 

2019

 

2018

 

Interest Rate

 

Recourse Debt:

 

 

 

 

 

 

 

 

 

 

 

Senior secured term loan facility, due 2025(1)

 

$

380.0

 

$

450.0

 

LIBOR(2)

plus

2.75

%

Senior unsecured notes, due June 2036 (Cdn$210.0)

 

 

161.7

 

 

154.0

 

 

 

5.95

%

Non-Recourse Debt:

 

 

 

 

 

 

 

 

 

 

 

Cadillac term loan, due 2025 (3)

 

 

18.7

 

 

21.0

 

LIBOR

plus

1.61

%

Less: unamortized discount

 

 

(5.8)

 

 

(9.0)

 

 

 

 

 

Less: unamortized deferred financing costs

 

 

(4.7)

 

 

(7.2)

 

 

 

 

 

Less: current maturities

 

 

(76.4)

 

 

(68.1)

 

 

 

 

 

Total long-term debt

 

$

473.5

 

$

540.7