v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED (USD $)
 3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (790,907) $ (1,021,214)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation expense 159,948 130,148
Shares issued for services 48,875   
Inventory reserve 50,000   
Amortization of license acquisition costs 671 671
Amortization of Deferred Financing Costs, as of March 31, 2013 61,584   
Amortization of debt discount 236,379   
Depreciation 108,371   
Derivative liability gain (870,591) (60,176)
Change in operating assets and liabilities:    
Accounts receivable 67,652   
Due from factor, net (331,946)   
Prepaid royalty 219,737 111,405
License acquisition costs    (4,405)
Inventory (650,947) (726,832)
Deposit      
Prepaid expenses and other current assets 17,999 (3,528)
Prepaid inventory 49,866 196,386
Accounts payable 676,783 360,337
Customer deposits    167,116
Accrued expenses and other current liabilities 286,483 (70,989)
Due to Gold Grenade, LLC 162,083 41,423
Net cash used in operating activities (497,959) (879,658)
Cash flows from investing activities:    
Acquisition of property and equipment (149,438)   
Net cash used in investing activities (149,438)   
Cash flows from financing activities:    
Issuance of common stock, net of financing fees    564,480
Proceeds from short term loans    300,000
Proceeds from convertible debt, net of deferred financing fees 487,935   
Net cash provided by financing activities 487,935 864,480
Net change in cash and cash equivalents (159,462) (15,178)
Cash and cash equivalents at beginning of period 388,892 71,532
Cash and cash equivalents at end of period 229,430 56,353
Supplemental disclosures of cash flow information:    
Interest 26,995 0
Income Taxes 1,600   
Non-cash financing activities:    
Conversion of bridge notes and convertible debt (see Note 6)    $ 1,925,030