v2.4.0.6
Warrant Liabilities (Tables)
3 Months Ended
Jun. 30, 2012
Warrant Liabilities [Abstract]  
Schedule of Warrants Issued
       

 

 

June 30,

2012

 

March 31,

2012

 

Number of shares underlying the warrants

 

32,880,252

 

32,880,252

 

Exercise price

 

$0.64-$1.00

 

$0.64-$1.00

 

Volatility

 

185%

 

211%

 

Risk-free interest rate

 

0.33%

 

1.04%

 

Expected dividend yield

 

0.00%

 

0.00%

 

Expected warrant life (years)

 

2.00 - 4.08

 

2.24 - 4.33

 

Schedule of Warrant Liabilities at Fair Value
                   

Description

 

Number of

Warrants

 

Fair Value
at
March 31, 2012

 

Increase in

Fair Value

 

Fair Value
at
June 30, 2012

 

 

 

 

 

 

 

 

 

Bridge Warrant

 

8,789,064

 

$

6,604,706

 

$

2,278,849

 

$

8,883,555

 

 

 

 

 

 

 

 

 

 

 

 

Bridge Warrant Placement Agent

 

1,165,875

 

 

876,119

 

 

302,291

 

 

1,178,410

 

 

 

 

 

 

 

 

 

 

 

 

Unit Offering

 

19,800,313

 

 

15,816,980

 

 

5,824,227

 

 

21,641,207

 

 

 

 

 

 

 

 

 

 

 

 

Unit Offering Placement Agent

 

3,125,000

 

 

2,499,810

 

 

923,284

 

 

3,423,094

 

 

32,880,252

 

$

25,797,615

 

$

9,328,651

 

$

35,126,266