v2.4.0.6
Warrant Liabilities (Tables)
6 Months Ended
Sep. 30, 2012
Warrant Liabilities [Abstract]  
Schedule of Warrants Issued
 

 

September 30,

2012

 

March 31,

2012

 

Number of shares underlying the warrants

 

34,165,965

 

32,880,252

 

Exercise price

 

$0.64-$1.00

 

$0.64-$1.00

 

Volatility

 

181

%

211

%

Risk-free interest rate

 

0.23%-0.33

%

1.04

%

Expected dividend yield

 

0.00

%

0.00

%

Expected warrant life (years)

 

2.00 - 4.33

 

2.24 - 4.33

 

Schedule of Warrant Liabilities at Fair Value
                                         

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

at

 

 

 

 

 

Decrease

   

at

 

 

 

Number of

   

March 31,

   

Initial

   

in

   

September 30,

 

Description

 

Warrants

   

2012

   

Measurement

   

Fair Value

   

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bridge Warrant

 

 

8,789,064

 

 

$

6,604,706

 

 

$

-

 

 

$

(1,625,276

)

 

$

4,979,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bridge Warrant Placement Agent

 

 

1,165,875

 

 

 

876,119

 

 

 

-

 

 

 

(215,594

)

 

 

660,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit Offering

 

 

19,800,313

 

 

 

15,816,980

 

 

 

-

 

 

 

(3,042,276

)

 

 

12,774,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit Offering Placement Agent

 

 

3,125,000

 

 

 

2,499,810

 

 

 

-

 

 

 

(476,723

)

 

 

2,023,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012 Bridge Warrant

 

 

1,071,428

 

 

 

-

 

 

 

716,760

 

 

 

(58,264

)

 

 

658,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012 Bridge Placement Agent Warrant

 

 

214,285

 

 

 

-

 

 

 

143,352

 

 

 

(11,653

)

 

 

131,699

 

 

 

 

34,165,965

 

 

$

25,797,615

 

 

$

860,112

 

 

$

(5,429,786

)

 

$

21,227,942