v2.4.0.8
Intangible Assets and Goodwill
6 Months Ended
Jun. 30, 2014
Intangible Assets and Goodwill [Abstract]  
Intangible Assets and Goodwill

Note 7. Intangible Assets and Goodwill


In connection with the March 6, 2014 Participation Agreement (see Note 3) recognizing Ronco as a Variable Interest Entity, we recognized certain identifiable intangibles, other than goodwill, totaling $3,700,000 as well as goodwill totaling $15,907,825. Identifiable intangibles other than goodwill consists of patents of $2,000,000 with a weighted average amortization period of nine years, and trademarks of $1,700,000 and goodwill, which are not subject to amortization.


In addition, in connection with the Merger Agreement completed April 2, 2014 (see Note 4), we recognized certain identifiable intangibles other than goodwill totaling $3,150,000. Identifiable intangibles other than goodwill consists of eDiets' customer relationships of $1,200,000, eDiets' domain names of $1,100,000 and eDiets' trade names of $850,000, which are being amortized over a weighted-average period of five years. In addition, we recognized a fair value of $4,800,000 related to the Company's asseenontv.com website and goodwill of $514,097, which are not subject to amortization.


The fair values assigned to the intangible assets recognized in these transactions were based on estimates of our management and are subject to independent appraisal. The Company expects the allocations will be finalized within twelve months of the effective dates of the transaction.


The following table summarizes our intangible assets at June 30, 2014:


                                                         

 

 

 

 

 

Additions

 

 

 

 

 

 

 

Intangible Asset

 

December 31,

2013

 

 

Participation
Agreement

 

 

Reverse

Merger

 

 

Post

Combination

 

 

Total

 

 

Accumulated
Amortization

 

 

June 30,

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finite lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

$

-

 

 

$

2,000,000

 

 

$

-

 

 

$

9,500

 

 

$

2,009,500

 

 

$

(74,074

)

 

$

1,935,426

 

Customer relationships

 

 

-

 

 

 

-

 

 

 

1,200,000

 

 

 

-

 

 

 

1,200,000

 

 

 

(60,000

)

 

 

1,140,000

 

Domain names

 

 

-

 

 

 

-

 

 

 

1,100,000

 

 

 

-

 

 

 

1,100,000

 

 

 

(55,000

)

 

 

1,045,000

 

Trade names

 

 

-

 

 

 

-

 

 

 

850,000

 

 

 

-

 

 

 

850,000

 

 

 

(42,500

)

 

 

807,500

 

 

 

 

-

 

 

 

2,000,000

 

 

 

3,150,000

 

 

 

9,500

 

 

 

5,159,500

 

 

 

(231,574

)

 

 

4,927,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

 

-

 

 

 

1,700,000

 

 

 

-

 

 

 

-

 

 

 

1,700,000

 

 

 

-

 

 

 

1,700,000

 

asseenontv.com URL

 

 

-

 

 

 

-

 

 

 

4,800,000

 

 

 

-

 

 

 

4,800,000

 

 

 

-

 

 

 

4,800,000

 

 

 

 

-

 

 

 

1,700,000

 

 

 

4,800,000

 

 

 

-

 

 

 

6,500,000

 

 

 

-

 

 

 

6,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible, net

 

$

-

 

 

$

3,700,000

 

 

$

7,950,000

 

 

$

9,500

 

 

$

11,659,500

 

 

$

(231,574

)

 

$

11,427,926

 


Of the $16,421,922 of consolidated goodwill, $15,907,825 was recognized in connection with the Participation Agreement and $514,097 was recognized in connection with the reverse merger.


A summary of future amortization expense is as follows:


         

Year 1

 

$

853,278

 

Year 2

 

 

853,278

 

Year 3

 

 

853,278

 

Year 4

 

 

853,278

 

Year 5

 

 

695,778

 

Thereafter

 

 

819,036

 

 

 

$

4,927,926